[MIKROMB] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
16-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 17.7%
YoY- 705.68%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 16,554 9,277 15,843 13,628 14,205 14,645 13,362 15.39%
PBT 2,264 -1,005 1,224 3,031 2,465 1,650 1,713 20.49%
Tax -360 -283 -476 -426 -265 -469 -431 -11.33%
NP 1,904 -1,288 748 2,605 2,200 1,181 1,282 30.26%
-
NP to SH 1,897 -1,351 708 2,554 2,170 1,149 1,264 31.18%
-
Tax Rate 15.90% - 38.89% 14.05% 10.75% 28.42% 25.16% -
Total Cost 14,650 10,565 15,095 11,023 12,005 13,464 12,080 13.76%
-
Net Worth 110,368 109,675 109,772 109,065 106,296 104,116 103,291 4.52%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 304 - - - 294 - - -
Div Payout % 16.06% - - - 13.58% - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 110,368 109,675 109,772 109,065 106,296 104,116 103,291 4.52%
NOSH 745,365 648,144 589,226 589,226 589,226 589,226 589,226 17.01%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 11.50% -13.88% 4.72% 19.12% 15.49% 8.06% 9.59% -
ROE 1.72% -1.23% 0.64% 2.34% 2.04% 1.10% 1.22% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.72 1.53 2.69 2.31 2.41 2.49 2.27 12.85%
EPS 0.31 -0.22 0.12 0.43 0.37 0.19 0.21 29.73%
DPS 0.05 0.00 0.00 0.00 0.05 0.00 0.00 -
NAPS 0.1811 0.1813 0.1863 0.1851 0.1804 0.1767 0.1753 2.19%
Adjusted Per Share Value based on latest NOSH - 589,226
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.54 0.86 1.48 1.27 1.32 1.36 1.24 15.58%
EPS 0.18 -0.13 0.07 0.24 0.20 0.11 0.12 31.13%
DPS 0.03 0.00 0.00 0.00 0.03 0.00 0.00 -
NAPS 0.1028 0.1022 0.1023 0.1016 0.099 0.097 0.0962 4.53%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.17 0.175 0.21 0.16 0.15 0.18 0.19 -
P/RPS 6.26 11.41 7.81 6.92 6.22 7.24 8.38 -17.71%
P/EPS 54.61 -78.36 174.77 36.91 40.73 92.31 88.57 -27.62%
EY 1.83 -1.28 0.57 2.71 2.46 1.08 1.13 38.02%
DY 0.29 0.00 0.00 0.00 0.33 0.00 0.00 -
P/NAPS 0.94 0.97 1.13 0.86 0.83 1.02 1.08 -8.86%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 29/05/23 28/02/23 16/11/22 26/08/22 25/05/22 25/02/22 -
Price 0.215 0.165 0.165 0.165 0.145 0.155 0.18 -
P/RPS 7.92 10.76 6.14 7.13 6.01 6.24 7.94 -0.16%
P/EPS 69.07 -73.88 137.32 38.07 39.37 79.49 83.91 -12.19%
EY 1.45 -1.35 0.73 2.63 2.54 1.26 1.19 14.12%
DY 0.23 0.00 0.00 0.00 0.34 0.00 0.00 -
P/NAPS 1.19 0.91 0.89 0.89 0.80 0.88 1.03 10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment