[MMSV] QoQ Quarter Result on 30-Jun-2019 [#2]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 64.23%
YoY- -0.07%
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 6,369 11,471 6,214 15,119 10,204 9,789 9,894 -25.42%
PBT 408 2,424 1,052 2,986 1,769 990 1,911 -64.24%
Tax 2 198 -550 -217 -83 -398 -292 -
NP 410 2,622 502 2,769 1,686 592 1,619 -59.93%
-
NP to SH 410 2,622 502 2,769 1,686 592 1,619 -59.93%
-
Tax Rate -0.49% -8.17% 52.28% 7.27% 4.69% 40.20% 15.28% -
Total Cost 5,959 8,849 5,712 12,350 8,518 9,197 8,275 -19.64%
-
Net Worth 59,393 61,553 59,604 59,620 59,643 56,231 57,901 1.70%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 1,985 - 1,987 - 2,008 - -
Div Payout % - 75.73% - 71.77% - 339.23% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 59,393 61,553 59,604 59,620 59,643 56,231 57,901 1.70%
NOSH 203,928 203,814 203,814 203,814 203,781 203,750 163,000 16.09%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6.44% 22.86% 8.08% 18.31% 16.52% 6.05% 16.36% -
ROE 0.69% 4.26% 0.84% 4.64% 2.83% 1.05% 2.80% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.22 5.78 3.13 7.61 5.13 4.87 6.15 -35.01%
EPS 0.21 1.32 0.25 1.39 0.85 0.29 1.01 -64.86%
DPS 0.00 1.00 0.00 1.00 0.00 1.00 0.00 -
NAPS 0.30 0.31 0.30 0.30 0.30 0.28 0.36 -11.43%
Adjusted Per Share Value based on latest NOSH - 203,814
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.07 5.53 3.00 7.29 4.92 4.72 4.77 -25.43%
EPS 0.20 1.26 0.24 1.33 0.81 0.29 0.78 -59.60%
DPS 0.00 0.96 0.00 0.96 0.00 0.97 0.00 -
NAPS 0.2863 0.2967 0.2873 0.2874 0.2875 0.2711 0.2791 1.71%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.475 0.715 0.64 0.695 0.94 0.69 1.47 -
P/RPS 14.77 12.38 20.46 9.14 18.31 14.16 23.90 -27.42%
P/EPS 229.36 54.15 253.30 49.88 110.84 234.07 146.03 35.08%
EY 0.44 1.85 0.39 2.00 0.90 0.43 0.68 -25.16%
DY 0.00 1.40 0.00 1.44 0.00 1.45 0.00 -
P/NAPS 1.58 2.31 2.13 2.32 3.13 2.46 4.08 -46.84%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 05/06/20 25/02/20 02/12/19 28/08/19 29/05/19 25/02/19 27/11/18 -
Price 0.60 0.76 0.685 0.66 0.675 0.88 0.99 -
P/RPS 18.65 13.16 21.90 8.68 13.15 18.05 16.09 10.33%
P/EPS 289.72 57.55 271.11 47.37 79.60 298.53 98.35 105.36%
EY 0.35 1.74 0.37 2.11 1.26 0.33 1.02 -50.95%
DY 0.00 1.32 0.00 1.52 0.00 1.14 0.00 -
P/NAPS 2.00 2.45 2.28 2.20 2.25 3.14 2.75 -19.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment