[PRIVA] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 96.24%
YoY- 94.66%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 17,116 6,699 3,347 0 939 27 145 2285.51%
PBT 885 828 -855 -56 -1,489 -2,216 -982 -
Tax 0 0 0 0 0 -67 0 -
NP 885 828 -855 -56 -1,489 -2,283 -982 -
-
NP to SH 852 828 -855 -56 -1,489 -2,283 -982 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 16,231 5,871 4,202 56 2,428 2,310 1,127 489.07%
-
Net Worth 56,799 55,199 18,586 0 6,077 7,559 9,064 238.76%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 56,799 55,199 18,586 0 6,077 7,559 9,064 238.76%
NOSH 567,999 551,999 185,869 100,967 151,938 151,192 151,076 141.20%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 5.17% 12.36% -25.55% 0.00% -158.57% -8,455.56% -677.24% -
ROE 1.50% 1.50% -4.60% 0.00% -24.50% -30.20% -10.83% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 3.01 1.21 1.80 0.00 0.62 0.02 0.10 861.65%
EPS 0.15 0.15 -0.46 0.00 -0.98 -1.51 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.00 0.04 0.05 0.06 40.44%
Adjusted Per Share Value based on latest NOSH - 100,967
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 2.53 0.99 0.50 0.00 0.14 0.00 0.02 2397.84%
EPS 0.13 0.12 -0.13 -0.01 -0.22 -0.34 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0841 0.0817 0.0275 0.00 0.009 0.0112 0.0134 239.11%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.09 0.09 0.12 0.06 0.09 0.05 0.08 -
P/RPS 2.99 7.42 6.66 0.00 14.56 279.99 83.35 -89.05%
P/EPS 60.00 60.00 -26.09 -108.18 -9.18 -3.31 -12.31 -
EY 1.67 1.67 -3.83 -0.92 -10.89 -30.20 -8.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.90 1.20 0.00 2.25 1.00 1.33 -22.86%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 26/11/09 25/08/09 - 26/02/09 11/11/08 14/08/08 -
Price 0.07 0.09 0.10 0.00 0.04 0.09 0.06 -
P/RPS 2.32 7.42 5.55 0.00 6.47 503.97 62.51 -88.80%
P/EPS 46.67 60.00 -21.74 0.00 -4.08 -5.96 -9.23 -
EY 2.14 1.67 -4.60 0.00 -24.50 -16.78 -10.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.90 1.00 0.00 1.00 1.80 1.00 -21.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment