[SRIDGE] QoQ Quarter Result on 30-Jun-2021 [#4]

Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 45.78%
YoY- -15.13%
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 1,682 4,227 1,626 3,156 2,172 2,502 2,146 -15.00%
PBT -1,218 -408 -425 -670 -1,291 -399 -401 109.87%
Tax 0 0 0 -32 0 0 0 -
NP -1,218 -408 -425 -702 -1,291 -399 -401 109.87%
-
NP to SH -1,141 -359 -425 -700 -1,291 -397 -401 100.92%
-
Tax Rate - - - - - - - -
Total Cost 2,900 4,635 2,051 3,858 3,463 2,901 2,547 9.04%
-
Net Worth 11,964 13,673 8,577 9,597 9,431 7,787 7,792 33.12%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 11,964 13,673 8,577 9,597 9,431 7,787 7,792 33.12%
NOSH 196,121 193,720 169,706 169,706 161,025 156,993 154,476 17.26%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -72.41% -9.65% -26.14% -22.24% -59.44% -15.95% -18.69% -
ROE -9.54% -2.63% -4.95% -7.29% -13.69% -5.10% -5.15% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.98 2.47 0.95 1.97 1.38 1.61 1.38 -20.41%
EPS -0.67 -0.21 -0.25 -0.44 -0.82 -0.25 -0.26 88.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.05 0.06 0.06 0.05 0.05 25.17%
Adjusted Per Share Value based on latest NOSH - 169,706
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.66 1.65 0.63 1.23 0.85 0.98 0.84 -14.86%
EPS -0.44 -0.14 -0.17 -0.27 -0.50 -0.15 -0.16 96.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0467 0.0533 0.0334 0.0374 0.0368 0.0304 0.0304 33.17%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.16 0.205 0.21 0.295 0.89 0.58 0.34 -
P/RPS 16.26 8.29 22.16 14.95 64.41 36.11 24.69 -24.32%
P/EPS -23.97 -97.60 -84.77 -67.41 -108.36 -227.55 -132.15 -67.99%
EY -4.17 -1.02 -1.18 -1.48 -0.92 -0.44 -0.76 211.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.56 4.20 4.92 14.83 11.60 6.80 -51.62%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 28/02/22 29/11/21 29/09/21 25/05/21 25/02/21 30/11/20 -
Price 0.11 0.175 0.225 0.205 0.405 0.785 0.505 -
P/RPS 11.18 7.08 23.74 10.39 29.31 48.87 36.68 -54.74%
P/EPS -16.48 -83.32 -90.82 -46.84 -49.31 -307.98 -196.28 -80.85%
EY -6.07 -1.20 -1.10 -2.13 -2.03 -0.32 -0.51 422.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 2.19 4.50 3.42 6.75 15.70 10.10 -71.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment