[SCN] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[SCN] SCAN ASSOCIATES BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -78.36%
YoY- 125.8%
Quarter Report
Latest QR
Upcoming QR
SCN's Result
SCN's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 4,551 8,371 5,029 4,702 5,812 11,763 4,574 -0.33%
PBT -661 -7,127 -421 274 1,266 1,211 693 -
Tax 0 0 0 0 0 -222 0 -
NP -661 -7,127 -421 274 1,266 989 693 -
-
NP to SH -661 -7,127 -421 274 1,266 989 693 -
-
Tax Rate - - - 0.00% 0.00% 18.33% 0.00% -
Total Cost 5,212 15,498 5,450 4,428 4,546 10,774 3,881 21.70%
-
Net Worth 154,233 1,682,763 22,052 23,485 22,104 22,179 19,800 292.46%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 154,233 1,682,763 22,052 23,485 22,104 22,179 19,800 292.46%
NOSH 2,203,333 1,979,722 200,476 195,714 200,952 201,632 198,000 397.70%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -14.52% -85.14% -8.37% 5.83% 21.78% 8.41% 15.15% -
ROE -0.43% -0.42% -1.91% 1.17% 5.73% 4.46% 3.50% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.21 0.42 2.51 2.40 2.89 5.83 2.31 -79.75%
EPS -0.03 -0.36 -0.21 0.14 0.63 0.05 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.85 0.11 0.12 0.11 0.11 0.10 -21.14%
Adjusted Per Share Value based on latest NOSH - 195,714
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 2.28 4.19 2.51 2.35 2.91 5.88 2.29 -0.29%
EPS -0.33 -3.56 -0.21 0.14 0.63 0.49 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7712 8.4138 0.1103 0.1174 0.1105 0.1109 0.099 292.47%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.11 0.12 0.09 0.07 0.06 0.08 0.09 -
P/RPS 53.26 28.38 3.59 2.91 2.07 1.37 3.90 470.42%
P/EPS -366.67 -33.33 -42.86 50.00 9.52 16.31 25.71 -
EY -0.27 -3.00 -2.33 2.00 10.50 6.13 3.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.14 0.82 0.58 0.55 0.73 0.90 44.86%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 29/02/12 17/11/11 26/08/11 19/05/11 24/02/11 29/11/10 -
Price 0.09 0.12 0.14 0.06 0.06 0.075 0.08 -
P/RPS 43.57 28.38 5.58 2.50 2.07 1.29 3.46 440.42%
P/EPS -300.00 -33.33 -66.67 42.86 9.52 15.29 22.86 -
EY -0.33 -3.00 -1.50 2.33 10.50 6.54 4.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.14 1.27 0.50 0.55 0.68 0.80 37.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment