[SCN] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[SCN] SCAN ASSOCIATES BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 19.04%
YoY- 184.66%
Quarter Report
Latest QR
Upcoming QR
SCN's Result
SCN's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 4,985 10,299 10,451 10,514 10,284 11,711 7,269 -6.09%
PBT -5,665 -809 -427 1,507 -1,780 -848 -2,917 11.69%
Tax -389 0 0 0 0 0 0 -
NP -6,054 -809 -427 1,507 -1,780 -848 -2,917 12.93%
-
NP to SH -6,046 -809 -427 1,507 -1,780 -848 -2,917 12.90%
-
Tax Rate - - - 0.00% - - - -
Total Cost 11,039 11,108 10,878 9,007 12,064 12,559 10,186 1.34%
-
Net Worth 80,613 141,575 149,450 24,111 20,000 25,238 39,958 12.40%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 80,613 141,575 149,450 24,111 20,000 25,238 39,958 12.40%
NOSH 2,015,333 2,022,500 2,135,000 200,933 200,000 201,904 199,794 46.96%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -121.44% -7.86% -4.09% 14.33% -17.31% -7.24% -40.13% -
ROE -7.50% -0.57% -0.29% 6.25% -8.90% -3.36% -7.30% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 0.25 0.51 0.49 5.23 5.14 5.80 3.64 -35.99%
EPS -0.30 -0.04 -0.02 0.75 -0.89 -0.42 -1.46 -23.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.07 0.07 0.12 0.10 0.125 0.20 -23.51%
Adjusted Per Share Value based on latest NOSH - 195,714
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 2.49 5.15 5.23 5.26 5.14 5.86 3.63 -6.08%
EPS -3.02 -0.40 -0.21 0.75 -0.89 -0.42 -1.46 12.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4031 0.7079 0.7473 0.1206 0.10 0.1262 0.1998 12.40%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.125 0.12 0.11 0.07 0.10 0.12 0.12 -
P/RPS 50.53 23.57 22.47 1.34 1.94 2.07 3.30 57.54%
P/EPS -41.67 -300.00 -550.00 9.33 -11.24 -28.57 -8.22 31.05%
EY -2.40 -0.33 -0.18 10.71 -8.90 -3.50 -12.17 -23.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 1.71 1.57 0.58 1.00 0.96 0.60 31.67%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 23/08/13 30/08/12 26/08/11 19/08/10 20/08/09 29/08/08 -
Price 0.125 0.12 0.14 0.06 0.08 0.09 0.11 -
P/RPS 50.53 23.57 28.60 1.15 1.56 1.55 3.02 59.89%
P/EPS -41.67 -300.00 -700.00 8.00 -8.99 -21.43 -7.53 32.97%
EY -2.40 -0.33 -0.14 12.50 -11.13 -4.67 -13.27 -24.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 1.71 2.00 0.50 0.80 0.72 0.55 33.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment