[FIBON] QoQ Quarter Result on 29-Feb-2016 [#3]

Stock
[FIBON] FIBON BERHAD
Announcement Date
26-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ- -37.59%
YoY- 66.43%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Quarter Result
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 5,266 3,817 4,806 4,254 4,062 3,615 3,511 30.93%
PBT 3,657 1,145 1,810 966 1,523 2,524 1,637 70.64%
Tax -547 -266 -547 -305 -387 -646 -569 -2.58%
NP 3,110 879 1,263 661 1,136 1,878 1,068 103.52%
-
NP to SH 2,948 827 1,281 709 1,136 1,878 1,068 96.41%
-
Tax Rate 14.96% 23.23% 30.22% 31.57% 25.41% 25.59% 34.76% -
Total Cost 2,156 2,938 3,543 3,593 2,926 1,737 2,443 -7.97%
-
Net Worth 46,059 43,119 42,140 40,179 41,131 40,103 38,212 13.22%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - - - - - 1,028 -
Div Payout % - - - - - - 96.33% -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 46,059 43,119 42,140 40,179 41,131 40,103 38,212 13.22%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin 59.06% 23.03% 26.28% 15.54% 27.97% 51.95% 30.42% -
ROE 6.40% 1.92% 3.04% 1.76% 2.76% 4.68% 2.79% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 5.37 3.89 4.90 4.34 4.15 3.70 3.58 30.94%
EPS 3.01 0.84 1.31 0.72 1.16 1.92 1.09 96.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.05 -
NAPS 0.47 0.44 0.43 0.41 0.42 0.41 0.39 13.20%
Adjusted Per Share Value based on latest NOSH - 98,000
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 5.37 3.89 4.90 4.34 4.15 3.70 3.58 30.94%
EPS 3.01 0.84 1.31 0.72 1.16 1.92 1.09 96.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.05 -
NAPS 0.47 0.44 0.43 0.41 0.42 0.41 0.39 13.20%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.525 0.575 0.48 0.54 0.62 0.365 0.45 -
P/RPS 9.77 14.76 9.79 12.44 14.95 9.88 12.56 -15.38%
P/EPS 17.45 68.14 36.72 74.64 53.45 19.01 41.99 -44.22%
EY 5.73 1.47 2.72 1.34 1.87 5.26 2.38 79.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.31 1.12 1.32 1.48 0.89 1.15 -1.74%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 24/01/17 26/10/16 27/07/16 26/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.625 0.61 0.52 0.51 0.695 0.455 0.405 -
P/RPS 11.63 15.66 10.60 11.75 16.76 12.31 11.30 1.93%
P/EPS 20.78 72.29 39.78 70.49 59.91 23.70 37.79 -32.80%
EY 4.81 1.38 2.51 1.42 1.67 4.22 2.65 48.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.39 1.21 1.24 1.65 1.11 1.04 17.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment