[FIBON] QoQ Quarter Result on 30-Nov-2021 [#2]

Stock
[FIBON] FIBON BERHAD
Announcement Date
26-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
30-Nov-2021 [#2]
Profit Trend
QoQ- 4.09%
YoY- -4.68%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Quarter Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 5,044 4,742 3,627 3,359 3,409 3,173 3,337 31.60%
PBT 1,911 2,592 610 597 581 867 675 99.74%
Tax -562 -411 -211 -190 -190 -155 -240 76.06%
NP 1,349 2,181 399 407 391 712 435 112.22%
-
NP to SH 1,349 2,181 399 407 391 712 435 112.22%
-
Tax Rate 29.41% 15.86% 34.59% 31.83% 32.70% 17.88% 35.56% -
Total Cost 3,695 2,561 3,228 2,952 3,018 2,461 2,902 17.42%
-
Net Worth 55,698 54,721 51,790 51,790 51,790 51,790 50,812 6.29%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 55,698 54,721 51,790 51,790 51,790 51,790 50,812 6.29%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin 26.74% 45.99% 11.00% 12.12% 11.47% 22.44% 13.04% -
ROE 2.42% 3.99% 0.77% 0.79% 0.75% 1.37% 0.86% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 5.16 4.85 3.71 3.44 3.49 3.25 3.41 31.70%
EPS 1.38 2.23 0.41 0.42 0.40 0.73 0.45 110.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.53 0.53 0.53 0.53 0.52 6.29%
Adjusted Per Share Value based on latest NOSH - 98,000
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 5.15 4.84 3.70 3.43 3.48 3.24 3.41 31.53%
EPS 1.38 2.23 0.41 0.42 0.40 0.73 0.44 113.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5684 0.5584 0.5285 0.5285 0.5285 0.5285 0.5185 6.29%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 0.375 0.34 0.37 0.38 0.495 0.48 0.405 -
P/RPS 7.26 7.01 9.97 11.05 14.19 14.78 11.86 -27.84%
P/EPS 27.16 15.23 90.61 91.23 123.71 65.88 90.98 -55.23%
EY 3.68 6.56 1.10 1.10 0.81 1.52 1.10 123.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.61 0.70 0.72 0.93 0.91 0.78 -10.51%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 27/10/22 29/07/22 27/04/22 26/01/22 27/10/21 27/07/21 27/04/21 -
Price 0.32 0.36 0.36 0.375 0.48 0.58 0.425 -
P/RPS 6.20 7.42 9.70 10.91 13.76 17.86 12.45 -37.09%
P/EPS 23.18 16.13 88.17 90.03 119.96 79.60 95.47 -60.98%
EY 4.31 6.20 1.13 1.11 0.83 1.26 1.05 155.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.64 0.68 0.71 0.91 1.09 0.82 -22.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment