[FIBON] QoQ Quarter Result on 31-Aug-2019 [#1]

Announcement Date
29-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-Aug-2019 [#1]
Profit Trend
QoQ- -69.35%
YoY- -28.76%
View:
Show?
Quarter Result
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
Revenue 3,392 3,392 3,357 3,887 4,371 3,504 3,504 -3.18%
PBT 469 469 802 710 1,875 -130 -130 -
Tax -171 -171 -265 -222 -283 -42 -42 305.58%
NP 298 298 537 488 1,592 -172 -172 -
-
NP to SH 298 298 537 488 1,592 -172 -172 -
-
Tax Rate 36.46% 36.46% 33.04% 31.27% 15.09% - - -
Total Cost 3,094 3,094 2,820 3,399 2,779 3,676 3,676 -15.79%
-
Net Worth 48,858 0 49,835 48,923 48,924 0 46,967 4.01%
Dividend
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
Net Worth 48,858 0 49,835 48,923 48,924 0 46,967 4.01%
NOSH 98,000 99,333 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
NP Margin 8.79% 8.79% 16.00% 12.55% 36.42% -4.91% -4.91% -
ROE 0.61% 0.00% 1.08% 1.00% 3.25% 0.00% -0.37% -
Per Share
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
RPS 3.47 3.41 3.44 3.97 4.47 3.59 3.58 -3.06%
EPS 0.30 0.30 0.55 0.50 1.63 -0.18 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.00 0.51 0.50 0.50 0.00 0.48 4.15%
Adjusted Per Share Value based on latest NOSH - 98,000
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
RPS 3.46 3.46 3.43 3.97 4.46 3.58 3.58 -3.34%
EPS 0.30 0.30 0.55 0.50 1.62 -0.18 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4986 0.00 0.5085 0.4992 0.4992 0.00 0.4793 4.01%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
Date 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 01/03/19 28/02/19 -
Price 0.29 0.29 0.38 0.42 0.405 0.45 0.48 -
P/RPS 8.35 8.49 11.06 10.57 9.07 12.55 13.40 -37.60%
P/EPS 95.09 96.67 69.15 84.21 24.89 -255.65 -273.06 -
EY 1.05 1.03 1.45 1.19 4.02 -0.39 -0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.00 0.75 0.84 0.81 0.00 1.00 -41.91%
Price Multiplier on Announcement Date
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
Date 14/05/20 - 23/01/20 29/10/19 25/07/19 - 24/04/19 -
Price 0.30 0.00 0.365 0.42 0.38 0.00 0.415 -
P/RPS 8.64 0.00 10.62 10.57 8.51 0.00 11.59 -25.39%
P/EPS 98.37 0.00 66.42 84.21 23.36 0.00 -236.09 -
EY 1.02 0.00 1.51 1.19 4.28 0.00 -0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.00 0.72 0.84 0.76 0.00 0.86 -30.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment