[FOCUSP] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 1.18%
YoY- 14.81%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 28,991 35,263 42,478 43,728 49,509 26,762 39,613 -18.77%
PBT 2,622 282 4,709 8,050 7,128 -2,036 2,480 3.77%
Tax -1,126 -224 -1,505 -2,640 -1,781 104 -668 41.59%
NP 1,496 58 3,204 5,410 5,347 -1,932 1,812 -11.98%
-
NP to SH 1,496 58 3,204 5,410 5,347 -1,932 1,812 -11.98%
-
Tax Rate 42.94% 79.43% 31.96% 32.80% 24.99% - 26.94% -
Total Cost 27,495 35,205 39,274 38,318 44,162 28,694 37,801 -19.10%
-
Net Worth 69,761 68,276 71,510 68,309 65,096 59,755 61,687 8.53%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 3,299 - 3,299 - 1,970 - 1,970 40.97%
Div Payout % 220.59% - 103.00% - 36.86% - 108.77% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 69,761 68,276 71,510 68,309 65,096 59,755 61,687 8.53%
NOSH 329,999 329,999 329,999 220,000 220,000 220,000 220,000 31.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 5.16% 0.16% 7.54% 12.37% 10.80% -7.22% 4.57% -
ROE 2.14% 0.08% 4.48% 7.92% 8.21% -3.23% 2.94% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 8.79 10.69 12.87 19.88 25.12 13.58 20.10 -42.35%
EPS 0.45 0.02 0.97 2.46 2.71 -0.98 0.92 -37.89%
DPS 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00%
NAPS 0.2114 0.2069 0.2167 0.3105 0.3303 0.3032 0.313 -23.00%
Adjusted Per Share Value based on latest NOSH - 220,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 6.28 7.63 9.19 9.46 10.72 5.79 8.57 -18.70%
EPS 0.32 0.01 0.69 1.17 1.16 -0.42 0.39 -12.34%
DPS 0.71 0.00 0.71 0.00 0.43 0.00 0.43 39.65%
NAPS 0.151 0.1478 0.1548 0.1479 0.1409 0.1293 0.1335 8.55%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.745 0.76 0.795 0.96 0.515 0.415 0.385 -
P/RPS 8.48 7.11 6.18 4.83 2.05 3.06 1.92 168.94%
P/EPS 164.34 4,324.13 81.88 39.04 18.98 -42.33 41.88 148.57%
EY 0.61 0.02 1.22 2.56 5.27 -2.36 2.39 -59.72%
DY 1.34 0.00 1.26 0.00 1.94 0.00 2.60 -35.69%
P/NAPS 3.52 3.67 3.67 3.09 1.56 1.37 1.23 101.44%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 19/08/21 27/05/21 24/02/21 25/11/20 25/08/20 27/05/20 -
Price 0.70 0.675 0.77 0.895 0.685 0.405 0.45 -
P/RPS 7.97 6.32 5.98 4.50 2.73 2.98 2.24 132.88%
P/EPS 154.41 3,840.51 79.31 36.40 25.25 -41.31 48.95 114.93%
EY 0.65 0.03 1.26 2.75 3.96 -2.42 2.04 -53.31%
DY 1.43 0.00 1.30 0.00 1.46 0.00 2.22 -25.39%
P/NAPS 3.31 3.26 3.55 2.88 2.07 1.34 1.44 74.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment