[FOCUSP] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
27-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -61.54%
YoY- -15.68%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 43,728 49,509 26,762 39,613 52,457 46,943 45,891 -3.15%
PBT 8,050 7,128 -2,036 2,480 6,909 2,446 2,658 108.62%
Tax -2,640 -1,781 104 -668 -2,197 -1,102 -975 93.68%
NP 5,410 5,347 -1,932 1,812 4,712 1,344 1,683 117.03%
-
NP to SH 5,410 5,347 -1,932 1,812 4,712 1,344 1,683 117.03%
-
Tax Rate 32.80% 24.99% - 26.94% 31.80% 45.05% 36.68% -
Total Cost 38,318 44,162 28,694 37,801 47,745 45,599 44,208 -9.05%
-
Net Worth 68,309 65,096 59,755 61,687 62,076 57,456 57,964 11.51%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 1,970 - 1,970 - 1,833 2,475 -
Div Payout % - 36.86% - 108.77% - 136.41% 147.06% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 68,309 65,096 59,755 61,687 62,076 57,456 57,964 11.51%
NOSH 220,000 220,000 220,000 220,000 220,000 220,000 165,000 21.03%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 12.37% 10.80% -7.22% 4.57% 8.98% 2.86% 3.67% -
ROE 7.92% 8.21% -3.23% 2.94% 7.59% 2.34% 2.90% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 19.88 25.12 13.58 20.10 28.61 25.61 27.81 -19.97%
EPS 2.46 2.71 -0.98 0.92 2.57 0.73 1.02 79.36%
DPS 0.00 1.00 0.00 1.00 0.00 1.00 1.50 -
NAPS 0.3105 0.3303 0.3032 0.313 0.3386 0.3134 0.3513 -7.86%
Adjusted Per Share Value based on latest NOSH - 220,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 9.46 10.72 5.79 8.57 11.35 10.16 9.93 -3.16%
EPS 1.17 1.16 -0.42 0.39 1.02 0.29 0.36 118.62%
DPS 0.00 0.43 0.00 0.43 0.00 0.40 0.54 -
NAPS 0.1479 0.1409 0.1293 0.1335 0.1344 0.1244 0.1255 11.51%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.96 0.515 0.415 0.385 0.37 0.375 0.44 -
P/RPS 4.83 2.05 3.06 1.92 1.29 1.46 1.58 109.92%
P/EPS 39.04 18.98 -42.33 41.88 14.40 51.15 43.14 -6.41%
EY 2.56 5.27 -2.36 2.39 6.95 1.95 2.32 6.75%
DY 0.00 1.94 0.00 2.60 0.00 2.67 3.41 -
P/NAPS 3.09 1.56 1.37 1.23 1.09 1.20 1.25 82.32%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 25/11/20 25/08/20 27/05/20 27/02/20 28/11/19 28/08/19 -
Price 0.895 0.685 0.405 0.45 0.695 0.335 0.555 -
P/RPS 4.50 2.73 2.98 2.24 2.43 1.31 2.00 71.28%
P/EPS 36.40 25.25 -41.31 48.95 27.04 45.70 54.41 -23.41%
EY 2.75 3.96 -2.42 2.04 3.70 2.19 1.84 30.56%
DY 0.00 1.46 0.00 2.22 0.00 2.99 2.70 -
P/NAPS 2.88 2.07 1.34 1.44 2.05 1.07 1.58 48.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment