[PASUKGB] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -495.0%
YoY- 93.35%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 24,652 47,617 8,194 10,031 7,667 7,056 16,690 29.78%
PBT -375 708 696 106 485 132 -4,763 -81.71%
Tax 0 0 -692 -3 0 0 811 -
NP -375 708 4 103 485 132 -3,952 -79.28%
-
NP to SH -228 689 578 -158 40 132 -4,129 -85.57%
-
Tax Rate - 0.00% 99.43% 2.83% 0.00% 0.00% - -
Total Cost 25,027 46,909 8,190 9,928 7,182 6,924 20,642 13.74%
-
Net Worth 89,273 89,273 86,411 86,128 87,414 48,400 40,599 69.34%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 89,273 89,273 86,411 86,128 87,414 48,400 40,599 69.34%
NOSH 811,573 811,573 811,573 811,573 811,573 440,000 369,090 69.33%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -1.52% 1.49% 0.05% 1.03% 6.33% 1.87% -23.68% -
ROE -0.26% 0.77% 0.67% -0.18% 0.05% 0.27% -10.17% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 3.04 5.87 1.23 1.63 1.49 1.60 4.52 -23.29%
EPS -0.03 0.08 0.09 -0.03 0.01 0.03 -1.30 -91.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.13 0.14 0.17 0.11 0.11 0.00%
Adjusted Per Share Value based on latest NOSH - 811,573
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 12.94 24.99 4.30 5.26 4.02 3.70 8.76 29.79%
EPS -0.12 0.36 0.30 -0.08 0.02 0.07 -2.17 -85.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4686 0.4686 0.4535 0.452 0.4588 0.254 0.2131 69.34%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.115 0.13 0.145 0.16 0.19 0.165 0.15 -
P/RPS 3.79 2.22 11.76 9.81 12.74 10.29 3.32 9.25%
P/EPS -409.35 153.13 166.75 -622.99 2,442.45 550.00 -13.41 882.87%
EY -0.24 0.65 0.60 -0.16 0.04 0.18 -7.46 -89.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.18 1.12 1.14 1.12 1.50 1.36 -15.88%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 28/05/18 21/02/18 23/11/17 28/08/17 25/05/17 28/02/17 -
Price 0.12 0.115 0.14 0.145 0.15 0.135 0.16 -
P/RPS 3.95 1.96 11.36 8.89 10.06 8.42 3.54 7.60%
P/EPS -427.14 135.46 161.00 -564.59 1,928.25 450.00 -14.30 868.70%
EY -0.23 0.74 0.62 -0.18 0.05 0.22 -6.99 -89.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.05 1.08 1.04 0.88 1.23 1.45 -17.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment