[PASUKGB] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -69.7%
YoY- -48.72%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 2,231 7,960 24,652 7,667 16,096 12,045 8,908 -20.58%
PBT -1,812 -1,320 -375 485 78 397 -966 11.04%
Tax 13 0 0 0 0 0 0 -
NP -1,799 -1,320 -375 485 78 397 -966 10.90%
-
NP to SH -1,663 -1,236 -228 40 78 397 -966 9.46%
-
Tax Rate - - - 0.00% 0.00% 0.00% - -
Total Cost 4,030 9,280 25,027 7,182 16,018 11,648 9,874 -13.86%
-
Net Worth 65,153 73,164 89,273 87,414 42,900 30,538 32,199 12.45%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 65,153 73,164 89,273 87,414 42,900 30,538 32,199 12.45%
NOSH 814,416 814,416 811,573 811,573 390,000 305,384 292,727 18.57%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -80.64% -16.58% -1.52% 6.33% 0.48% 3.30% -10.84% -
ROE -2.55% -1.69% -0.26% 0.05% 0.18% 1.30% -3.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.27 0.98 3.04 1.49 4.13 3.94 3.04 -33.17%
EPS -0.20 -0.15 -0.03 0.01 0.02 0.13 -0.33 -8.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.11 0.17 0.11 0.10 0.11 -5.16%
Adjusted Per Share Value based on latest NOSH - 811,573
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.17 4.18 12.94 4.02 8.45 6.32 4.68 -20.61%
EPS -0.87 -0.65 -0.12 0.02 0.04 0.21 -0.51 9.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.342 0.384 0.4686 0.4588 0.2252 0.1603 0.169 12.45%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.035 0.06 0.115 0.19 0.185 0.14 0.195 -
P/RPS 12.78 6.13 3.79 12.74 4.48 3.55 6.41 12.17%
P/EPS -17.14 -39.46 -409.35 2,442.45 925.00 107.69 -59.09 -18.62%
EY -5.83 -2.53 -0.24 0.04 0.11 0.93 -1.69 22.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.67 1.05 1.12 1.68 1.40 1.77 -20.68%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 22/08/19 23/08/18 28/08/17 25/08/16 24/08/15 25/08/14 -
Price 0.08 0.05 0.12 0.15 0.18 0.145 0.25 -
P/RPS 29.20 5.11 3.95 10.06 4.36 3.68 8.22 23.50%
P/EPS -39.18 -32.89 -427.14 1,928.25 900.00 111.54 -75.76 -10.39%
EY -2.55 -3.04 -0.23 0.05 0.11 0.90 -1.32 11.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.56 1.09 0.88 1.64 1.45 2.27 -12.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment