[KTC] QoQ Quarter Result on 30-Sep-2024 [#1]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 64.91%
YoY- 46.09%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 256,484 247,501 268,741 243,820 186,278 175,632 199,089 18.34%
PBT 8,399 4,371 7,561 6,986 6,582 12,901 7,830 4.77%
Tax -2,179 -178 -2,477 -2,223 -1,981 -3,578 -2,301 -3.55%
NP 6,220 4,193 5,084 4,763 4,601 9,323 5,529 8.14%
-
NP to SH 6,016 3,648 4,472 4,172 4,118 8,366 4,621 19.17%
-
Tax Rate 25.94% 4.07% 32.76% 31.82% 30.10% 27.73% 29.39% -
Total Cost 250,264 243,308 263,657 239,057 181,677 166,309 193,560 18.62%
-
Net Worth 211,927 204,557 204,557 197,738 190,920 190,920 177,283 12.59%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 211,927 204,557 204,557 197,738 190,920 190,920 177,283 12.59%
NOSH 683,636 681,857 681,857 681,857 681,857 681,857 681,857 0.17%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.43% 1.69% 1.89% 1.95% 2.47% 5.31% 2.78% -
ROE 2.84% 1.78% 2.19% 2.11% 2.16% 4.38% 2.61% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 37.52 36.30 39.41 35.76 27.32 25.76 29.20 18.13%
EPS 0.88 0.54 0.66 0.61 0.60 1.23 0.68 18.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.30 0.29 0.28 0.28 0.26 12.40%
Adjusted Per Share Value based on latest NOSH - 683,636
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 37.52 36.20 39.31 35.67 27.25 25.69 29.12 18.35%
EPS 0.88 0.53 0.65 0.61 0.60 1.22 0.68 18.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.2992 0.2992 0.2892 0.2793 0.2793 0.2593 12.60%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.21 0.23 0.205 0.21 0.25 0.245 0.265 -
P/RPS 0.56 0.63 0.52 0.59 0.92 0.95 0.91 -27.58%
P/EPS 23.86 42.99 31.26 34.32 41.39 19.97 39.10 -27.99%
EY 4.19 2.33 3.20 2.91 2.42 5.01 2.56 38.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.77 0.68 0.72 0.89 0.88 1.02 -23.62%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 29/08/24 27/05/24 23/02/24 23/11/23 28/08/23 29/05/23 -
Price 0.19 0.22 0.255 0.235 0.265 0.235 0.24 -
P/RPS 0.51 0.61 0.65 0.66 0.97 0.91 0.82 -27.07%
P/EPS 21.59 41.12 38.88 38.41 43.88 19.15 35.41 -28.03%
EY 4.63 2.43 2.57 2.60 2.28 5.22 2.82 39.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.73 0.85 0.81 0.95 0.84 0.92 -23.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment