[KTC] QoQ Quarter Result on 31-Mar-2021 [#3]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -25.24%
YoY- 23.99%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 172,607 171,539 156,547 173,875 166,474 172,314 151,066 9.26%
PBT 6,144 6,644 2,360 4,098 4,142 3,121 -627 -
Tax -1,926 -2,280 -1,246 -1,590 -1,095 -1,081 -1,148 41.05%
NP 4,218 4,364 1,114 2,508 3,047 2,040 -1,775 -
-
NP to SH 3,841 4,011 774 1,985 2,655 2,050 -1,866 -
-
Tax Rate 31.35% 34.32% 52.80% 38.80% 26.44% 34.64% - -
Total Cost 168,389 167,175 155,433 171,367 163,427 170,274 152,841 6.65%
-
Net Worth 134,133 127,354 127,354 127,354 120,652 120,652 99,301 22.12%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 134,133 127,354 127,354 127,354 120,652 120,652 99,301 22.12%
NOSH 670,289 670,289 670,289 670,289 670,289 670,289 670,289 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 2.44% 2.54% 0.71% 1.44% 1.83% 1.18% -1.17% -
ROE 2.86% 3.15% 0.61% 1.56% 2.20% 1.70% -1.88% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 25.74 25.59 23.36 25.94 24.84 25.71 25.86 -0.30%
EPS 0.57 0.60 0.12 0.30 0.40 0.31 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.19 0.19 0.18 0.18 0.17 11.41%
Adjusted Per Share Value based on latest NOSH - 670,289
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 25.31 25.16 22.96 25.50 24.41 25.27 22.16 9.23%
EPS 0.56 0.59 0.11 0.29 0.39 0.30 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1967 0.1868 0.1868 0.1868 0.1769 0.1769 0.1456 22.13%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.145 0.16 0.16 0.165 0.17 0.145 0.195 -
P/RPS 0.56 0.63 0.69 0.64 0.68 0.56 0.75 -17.65%
P/EPS 25.32 26.74 138.56 55.72 42.92 47.41 -61.04 -
EY 3.95 3.74 0.72 1.79 2.33 2.11 -1.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.84 0.84 0.87 0.94 0.81 1.15 -26.75%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 21/02/22 26/11/21 30/09/21 25/05/21 24/02/21 27/11/20 28/08/20 -
Price 0.14 0.145 0.16 0.155 0.16 0.145 0.18 -
P/RPS 0.54 0.57 0.69 0.60 0.64 0.56 0.70 -15.84%
P/EPS 24.44 24.23 138.56 52.34 40.39 47.41 -56.35 -
EY 4.09 4.13 0.72 1.91 2.48 2.11 -1.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.76 0.84 0.82 0.89 0.81 1.06 -24.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment