[TRIMODE] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[TRIMODE] TRI-MODE SYSTEM (M) BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 294.93%
YoY- 20.87%
Quarter Report
Latest QR
Upcoming QR
TRIMODE's Result
TRIMODE's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 26,728 20,292 19,467 17,892 17,531 17,928 16,840 35.95%
PBT 890 272 596 1,722 897 633 372 78.59%
Tax -33 -55 -183 -664 -188 -191 -71 -39.91%
NP 857 217 413 1,058 709 442 301 100.50%
-
NP to SH 857 217 413 1,058 709 442 301 100.50%
-
Tax Rate 3.71% 20.22% 30.70% 38.56% 20.96% 30.17% 19.09% -
Total Cost 25,871 20,075 19,054 16,834 16,822 17,486 16,539 34.64%
-
Net Worth 93,940 92,960 92,960 92,960 92,960 91,300 91,300 1.91%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 576 - - - 580 - - -
Div Payout % 67.31% - - - 81.95% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 93,940 92,960 92,960 92,960 92,960 91,300 91,300 1.91%
NOSH 164,807 166,000 166,000 166,000 166,000 166,000 166,000 -0.47%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.21% 1.07% 2.12% 5.91% 4.04% 2.47% 1.79% -
ROE 0.91% 0.23% 0.44% 1.14% 0.76% 0.48% 0.33% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 16.22 12.22 11.73 10.78 10.56 10.80 10.14 36.65%
EPS 0.52 0.13 0.25 0.64 0.43 0.27 0.18 102.44%
DPS 0.35 0.00 0.00 0.00 0.35 0.00 0.00 -
NAPS 0.57 0.56 0.56 0.56 0.56 0.55 0.55 2.40%
Adjusted Per Share Value based on latest NOSH - 164,807
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 16.22 12.31 11.81 10.86 10.64 10.88 10.22 35.94%
EPS 0.52 0.13 0.25 0.64 0.43 0.27 0.18 102.44%
DPS 0.35 0.00 0.00 0.00 0.35 0.00 0.00 -
NAPS 0.57 0.5641 0.5641 0.5641 0.5641 0.554 0.554 1.91%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.29 0.35 0.355 0.315 0.33 0.375 0.395 -
P/RPS 1.79 2.86 3.03 2.92 3.12 3.47 3.89 -40.31%
P/EPS 55.77 267.74 142.69 49.42 77.26 140.84 217.84 -59.58%
EY 1.79 0.37 0.70 2.02 1.29 0.71 0.46 146.78%
DY 1.21 0.00 0.00 0.00 1.06 0.00 0.00 -
P/NAPS 0.51 0.63 0.63 0.56 0.59 0.68 0.72 -20.48%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 27/08/24 23/05/24 26/02/24 23/11/23 22/08/23 23/05/23 -
Price 0.29 0.315 0.36 0.345 0.335 0.34 0.405 -
P/RPS 1.79 2.58 3.07 3.20 3.17 3.15 3.99 -41.31%
P/EPS 55.77 240.97 144.70 54.13 78.43 127.69 223.36 -60.24%
EY 1.79 0.41 0.69 1.85 1.27 0.78 0.45 150.41%
DY 1.21 0.00 0.00 0.00 1.04 0.00 0.00 -
P/NAPS 0.51 0.56 0.64 0.62 0.60 0.62 0.74 -21.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment