[REVENUE] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[REVENUE] REVENUE GROUP BERHAD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 12.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REVENUE's Result
REVENUE's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 15,419 15,517 13,588 14,836 12,026 7,940 0 -
PBT 1,381 3,333 3,332 3,212 2,728 2,250 0 -
Tax 410 -679 -804 -935 -845 -407 0 -
NP 1,791 2,654 2,528 2,277 1,883 1,843 0 -
-
NP to SH 1,848 2,538 2,385 1,926 1,715 1,843 0 -
-
Tax Rate -29.69% 20.37% 24.13% 29.11% 30.98% 18.09% - -
Total Cost 13,628 12,863 11,060 12,559 10,143 6,097 0 -
-
Net Worth 57,390 49,026 46,798 44,569 23,399 21,727 0 -
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 57,390 49,026 46,798 44,569 23,399 21,727 0 -
NOSH 231,998 222,848 222,848 222,848 167,136 167,136 0 -
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 11.62% 17.10% 18.60% 15.35% 15.66% 23.21% 0.00% -
ROE 3.22% 5.18% 5.10% 4.32% 7.33% 8.48% 0.00% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 6.72 6.96 6.10 6.66 7.20 4.75 0.00 -
EPS 0.81 1.14 1.07 0.86 1.03 1.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.22 0.21 0.20 0.14 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 222,848
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.55 2.56 2.25 2.45 1.99 1.31 0.00 -
EPS 0.31 0.42 0.39 0.32 0.28 0.30 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0948 0.081 0.0773 0.0737 0.0387 0.0359 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 - - - -
Price 1.42 1.20 1.37 1.18 0.00 0.00 0.00 -
P/RPS 21.14 17.23 22.47 17.72 0.00 0.00 0.00 -
P/EPS 176.39 105.37 128.01 136.53 0.00 0.00 0.00 -
EY 0.57 0.95 0.78 0.73 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.68 5.45 6.52 5.90 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 27/05/19 25/02/19 22/11/18 29/08/18 13/07/18 - -
Price 1.51 1.25 1.32 1.52 1.26 0.00 0.00 -
P/RPS 22.48 17.95 21.65 22.83 17.51 0.00 0.00 -
P/EPS 187.57 109.76 123.34 175.87 122.79 0.00 0.00 -
EY 0.53 0.91 0.81 0.57 0.81 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.04 5.68 6.29 7.60 9.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment