[REVENUE] QoQ Quarter Result on 31-Dec-2017 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 14,836 12,026 7,940 0 0 0 0 -
PBT 3,212 2,728 2,250 0 0 0 0 -
Tax -935 -845 -407 0 0 0 0 -
NP 2,277 1,883 1,843 0 0 0 0 -
-
NP to SH 1,926 1,715 1,843 0 0 0 0 -
-
Tax Rate 29.11% 30.98% 18.09% - - - - -
Total Cost 12,559 10,143 6,097 0 0 0 0 -
-
Net Worth 44,569 23,399 21,727 0 0 0 0 -
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 44,569 23,399 21,727 0 0 0 0 -
NOSH 222,848 167,136 167,136 0 0 0 0 -
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 15.35% 15.66% 23.21% 0.00% 0.00% 0.00% 0.00% -
ROE 4.32% 7.33% 8.48% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.66 7.20 4.75 0.00 0.00 0.00 0.00 -
EPS 0.86 1.03 1.08 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.14 0.13 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.67 2.17 1.43 0.00 0.00 0.00 0.00 -
EPS 0.35 0.31 0.33 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0803 0.0422 0.0392 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 - - - - - - -
Price 1.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 17.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 136.53 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.73 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.90 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 29/08/18 13/07/18 - - - - -
Price 1.52 1.26 0.00 0.00 0.00 0.00 0.00 -
P/RPS 22.83 17.51 0.00 0.00 0.00 0.00 0.00 -
P/EPS 175.87 122.79 0.00 0.00 0.00 0.00 0.00 -
EY 0.57 0.81 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.60 9.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment