[SDS] QoQ Quarter Result on 30-Jun-2020 [#1]

Stock
[SDS] SDS GROUP BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -97.4%
YoY- -97.03%
Quarter Report
Latest QR
Upcoming QR
SDS's Result
SDS's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 44,016 44,770 46,269 38,723 47,540 48,558 50,063 -8.21%
PBT 2,260 3,047 4,222 60 704 635 2,292 -0.93%
Tax -1,549 -400 -467 -95 545 -542 -532 103.77%
NP 711 2,647 3,755 -35 1,249 93 1,760 -45.32%
-
NP to SH 784 2,683 3,772 32 1,229 58 1,691 -40.06%
-
Tax Rate 68.54% 13.13% 11.06% 158.33% -77.41% 85.35% 23.21% -
Total Cost 43,305 42,123 42,514 38,758 46,291 48,465 48,303 -7.01%
-
Net Worth 73,048 73,048 68,990 64,931 64,931 63,843 42,213 44.08%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 73,048 73,048 68,990 64,931 64,931 63,843 42,213 44.08%
NOSH 405,823 405,823 405,823 405,823 405,823 405,823 301,527 21.87%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 1.62% 5.91% 8.12% -0.09% 2.63% 0.19% 3.52% -
ROE 1.07% 3.67% 5.47% 0.05% 1.89% 0.09% 4.01% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.85 11.03 11.40 9.54 11.71 12.17 16.60 -24.66%
EPS 0.19 0.66 0.93 0.01 0.31 0.01 0.56 -51.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.17 0.16 0.16 0.16 0.14 18.22%
Adjusted Per Share Value based on latest NOSH - 405,823
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.75 10.93 11.30 9.45 11.61 11.85 12.22 -8.18%
EPS 0.19 0.65 0.92 0.01 0.30 0.01 0.41 -40.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1783 0.1783 0.1684 0.1585 0.1585 0.1559 0.1031 44.02%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 - -
Price 0.37 0.245 0.195 0.24 0.125 0.22 0.00 -
P/RPS 3.41 2.22 1.71 2.52 1.07 1.81 0.00 -
P/EPS 191.52 37.06 20.98 3,043.68 41.28 1,513.53 0.00 -
EY 0.52 2.70 4.77 0.03 2.42 0.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 1.36 1.15 1.50 0.78 1.38 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/06/21 26/02/21 27/11/20 28/08/20 26/06/20 24/02/20 27/11/19 -
Price 0.39 0.285 0.20 0.24 0.23 0.215 0.225 -
P/RPS 3.60 2.58 1.75 2.52 1.96 1.77 1.36 91.24%
P/EPS 201.88 43.11 21.52 3,043.68 75.95 1,479.13 40.12 193.35%
EY 0.50 2.32 4.65 0.03 1.32 0.07 2.49 -65.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.58 1.18 1.50 1.44 1.34 1.61 21.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment