[SDS] QoQ Quarter Result on 31-Mar-2020 [#4]

Stock
[SDS] SDS GROUP BERHAD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 2018.97%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SDS's Result
SDS's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 44,770 46,269 38,723 47,540 48,558 50,063 45,359 -0.86%
PBT 3,047 4,222 60 704 635 2,292 1,366 70.30%
Tax -400 -467 -95 545 -542 -532 -257 34.12%
NP 2,647 3,755 -35 1,249 93 1,760 1,109 78.12%
-
NP to SH 2,683 3,772 32 1,229 58 1,691 1,079 83.03%
-
Tax Rate 13.13% 11.06% 158.33% -77.41% 85.35% 23.21% 18.81% -
Total Cost 42,123 42,514 38,758 46,291 48,465 48,303 44,250 -3.21%
-
Net Worth 73,048 68,990 64,931 64,931 63,843 42,213 38,963 51.75%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 73,048 68,990 64,931 64,931 63,843 42,213 38,963 51.75%
NOSH 405,823 405,823 405,823 405,823 405,823 301,527 301,527 21.79%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 5.91% 8.12% -0.09% 2.63% 0.19% 3.52% 2.44% -
ROE 3.67% 5.47% 0.05% 1.89% 0.09% 4.01% 2.77% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 11.03 11.40 9.54 11.71 12.17 16.60 15.13 -18.92%
EPS 0.66 0.93 0.01 0.31 0.01 0.56 0.36 49.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.16 0.16 0.16 0.14 0.13 24.10%
Adjusted Per Share Value based on latest NOSH - 405,823
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 10.95 11.31 9.47 11.62 11.87 12.24 11.09 -0.83%
EPS 0.66 0.92 0.01 0.30 0.01 0.41 0.26 85.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1786 0.1687 0.1588 0.1588 0.1561 0.1032 0.0953 51.71%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 - - -
Price 0.245 0.195 0.24 0.125 0.22 0.00 0.00 -
P/RPS 2.22 1.71 2.52 1.07 1.81 0.00 0.00 -
P/EPS 37.06 20.98 3,043.68 41.28 1,513.53 0.00 0.00 -
EY 2.70 4.77 0.03 2.42 0.07 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.15 1.50 0.78 1.38 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 27/11/20 28/08/20 26/06/20 24/02/20 27/11/19 02/10/19 -
Price 0.285 0.20 0.24 0.23 0.215 0.225 0.00 -
P/RPS 2.58 1.75 2.52 1.96 1.77 1.36 0.00 -
P/EPS 43.11 21.52 3,043.68 75.95 1,479.13 40.12 0.00 -
EY 2.32 4.65 0.03 1.32 0.07 2.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.18 1.50 1.44 1.34 1.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment