[HPPHB] QoQ Quarter Result on 29-Feb-2024 [#3]

Announcement Date
19-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
29-Feb-2024 [#3]
Profit Trend
QoQ- -1119.67%
YoY- -140.63%
View:
Show?
Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 14,352 17,615 19,014 18,788 16,699 21,259 24,058 -29.15%
PBT -560 542 3,212 3,699 2,053 1,179 5,919 -
Tax -216 -526 -927 -606 -595 -870 -1,498 -72.53%
NP -776 16 2,285 3,093 1,458 309 4,421 -
-
NP to SH -622 61 2,292 3,284 1,531 208 4,283 -
-
Tax Rate - 97.05% 28.86% 16.38% 28.98% 73.79% 25.31% -
Total Cost 15,128 17,599 16,729 15,695 15,241 20,950 19,637 -15.97%
-
Net Worth 120,413 120,413 124,297 120,413 116,529 120,413 120,413 0.00%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div 1,942 - - 2,913 - 2,913 - -
Div Payout % 0.00% - - 88.71% - 1,400.59% - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 120,413 120,413 124,297 120,413 116,529 120,413 120,413 0.00%
NOSH 388,430 388,430 388,430 388,430 388,430 388,430 388,430 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin -5.41% 0.09% 12.02% 16.46% 8.73% 1.45% 18.38% -
ROE -0.52% 0.05% 1.84% 2.73% 1.31% 0.17% 3.56% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 3.69 4.53 4.90 4.84 4.30 5.47 6.19 -29.19%
EPS -0.16 0.02 0.59 0.85 0.39 0.05 1.10 -
DPS 0.50 0.00 0.00 0.75 0.00 0.75 0.00 -
NAPS 0.31 0.31 0.32 0.31 0.30 0.31 0.31 0.00%
Adjusted Per Share Value based on latest NOSH - 388,430
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 3.69 4.53 4.90 4.84 4.30 5.47 6.19 -29.19%
EPS -0.16 0.02 0.59 0.85 0.39 0.05 1.10 -
DPS 0.50 0.00 0.00 0.75 0.00 0.75 0.00 -
NAPS 0.31 0.31 0.32 0.31 0.30 0.31 0.31 0.00%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.325 0.35 0.38 0.30 0.395 0.45 0.395 -
P/RPS 8.80 7.72 7.76 6.20 9.19 8.22 6.38 23.93%
P/EPS -202.96 2,228.70 64.40 35.48 100.22 840.35 35.82 -
EY -0.49 0.04 1.55 2.82 1.00 0.12 2.79 -
DY 1.54 0.00 0.00 2.50 0.00 1.67 0.00 -
P/NAPS 1.05 1.13 1.19 0.97 1.32 1.45 1.27 -11.92%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 19/04/24 18/01/24 19/10/23 21/07/23 20/04/23 16/01/23 20/10/22 -
Price 0.33 0.315 0.38 0.32 0.30 0.43 0.40 -
P/RPS 8.93 6.95 7.76 6.62 6.98 7.86 6.46 24.11%
P/EPS -206.08 2,005.83 64.40 37.85 76.11 803.00 36.28 -
EY -0.49 0.05 1.55 2.64 1.31 0.12 2.76 -
DY 1.52 0.00 0.00 2.34 0.00 1.74 0.00 -
P/NAPS 1.06 1.02 1.19 1.03 1.00 1.39 1.29 -12.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment