[EMCC] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[EMCC] EVERGREEN MAX CASH CAPITAL BERHAD
Announcement Date
23-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -14.77%
YoY- 24.57%
Quarter Report
Latest QR
Upcoming QR
EMCC's Result
EMCC's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 26,954 22,729 22,761 24,928 27,106 21,501 15,414 45.09%
PBT 6,330 7,382 4,489 4,800 5,188 13,448 2,803 72.04%
Tax -1,646 -1,886 -1,509 -1,348 -1,428 -907 -1,160 26.24%
NP 4,684 5,496 2,980 3,452 3,760 12,541 1,643 100.92%
-
NP to SH 4,684 5,496 2,980 3,452 3,760 12,541 1,643 100.92%
-
Tax Rate 26.00% 25.55% 33.62% 28.08% 27.53% 6.74% 41.38% -
Total Cost 22,270 17,233 19,781 21,476 23,346 8,960 13,771 37.73%
-
Net Worth 222,980 165,225 153,183 135,568 0 127,104 0 -
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 222,980 165,225 153,183 135,568 0 127,104 0 -
NOSH 1,114,902 1,114,902 1,114,902 847,302 854,545 847,364 864,736 18.44%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 17.38% 24.18% 13.09% 13.85% 13.87% 58.33% 10.66% -
ROE 2.10% 3.33% 1.95% 2.55% 0.00% 9.87% 0.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.42 2.48 2.67 2.94 3.17 2.54 1.78 22.70%
EPS 0.42 0.60 0.35 0.41 0.44 1.48 0.19 69.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.18 0.16 0.00 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,114,902
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.42 2.04 2.04 2.24 2.43 1.93 1.38 45.37%
EPS 0.42 0.49 0.27 0.31 0.34 1.12 0.15 98.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.1482 0.1374 0.1216 0.00 0.114 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 - - - - -
Price 0.495 0.41 0.425 0.00 0.00 0.00 0.00 -
P/RPS 20.47 16.56 15.89 0.00 0.00 0.00 0.00 -
P/EPS 117.82 68.48 121.37 0.00 0.00 0.00 0.00 -
EY 0.85 1.46 0.82 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 2.28 2.36 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 23/02/24 23/11/23 19/09/23 - - - -
Price 0.51 0.425 0.41 0.00 0.00 0.00 0.00 -
P/RPS 21.10 17.16 15.33 0.00 0.00 0.00 0.00 -
P/EPS 121.39 70.98 117.09 0.00 0.00 0.00 0.00 -
EY 0.82 1.41 0.85 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.36 2.28 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment