[EMCC] YoY Quarter Result on 30-Sep-2024 [#3]

Stock
[EMCC] EVERGREEN MAX CASH CAPITAL BERHAD
Announcement Date
22-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 55.95%
YoY- 192.58%
Quarter Report
Latest QR
Upcoming QR
EMCC's Result
EMCC's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 30,236 22,761 15,414 39.99%
PBT 10,982 4,489 2,803 97.75%
Tax -2,263 -1,509 -1,160 39.60%
NP 8,719 2,980 1,643 130.10%
-
NP to SH 8,719 2,980 1,643 130.10%
-
Tax Rate 20.61% 33.62% 41.38% -
Total Cost 21,517 19,781 13,771 24.96%
-
Net Worth 234,129 153,183 0 -
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 234,129 153,183 0 -
NOSH 1,114,902 1,114,902 864,736 13.52%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 28.84% 13.09% 10.66% -
ROE 3.72% 1.95% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 2.71 2.67 1.78 23.35%
EPS 0.78 0.35 0.19 102.41%
DPS 0.00 0.00 0.00 -
NAPS 0.21 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,114,902
30/09/24 30/09/23 30/09/22 CAGR
RPS 2.71 2.04 1.38 40.06%
EPS 0.78 0.27 0.15 127.77%
DPS 0.00 0.00 0.00 -
NAPS 0.21 0.1374 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 - -
Price 0.375 0.425 0.00 -
P/RPS 13.83 15.89 0.00 -
P/EPS 47.95 121.37 0.00 -
EY 2.09 0.82 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.79 2.36 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 22/11/24 23/11/23 - -
Price 0.325 0.41 0.00 -
P/RPS 11.98 15.33 0.00 -
P/EPS 41.56 117.09 0.00 -
EY 2.41 0.85 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.55 2.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment