[TTV] QoQ Quarter Result on 31-Dec-2020 [#2]

Stock
[TTV] TT VISION HOLDINGS BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 301.13%
YoY- 181.06%
Quarter Report
Latest QR
Upcoming QR
TTV's Result
TTV's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Revenue 23,649 23,615 24,019 908 5,160 15,500 0 -
PBT 4,630 5,615 4,329 -2,121 -5,042 717 0 -
Tax 807 -843 -41 -11 -248 -107 0 -
NP 5,437 4,772 4,288 -2,132 -5,290 610 0 -
-
NP to SH 5,437 4,772 4,288 -2,132 -5,290 610 0 -
-
Tax Rate -17.43% 15.01% 0.95% - - 14.92% - -
Total Cost 18,212 18,843 19,731 3,040 10,450 14,890 0 -
-
Net Worth 57,525 49,854 46,019 42,184 42,184 46,579 0 -
Dividend
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Net Worth 57,525 49,854 46,019 42,184 42,184 46,579 0 -
NOSH 383,500 383,500 383,500 383,500 383,500 383,500 0 -
Ratio Analysis
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
NP Margin 22.99% 20.21% 17.85% -234.80% -102.52% 3.94% 0.00% -
ROE 9.45% 9.57% 9.32% -5.05% -12.54% 1.31% 0.00% -
Per Share
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
RPS 6.17 6.16 6.26 0.24 1.35 4.33 0.00 -
EPS 1.42 1.24 1.12 -0.56 -1.38 0.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.13 0.12 0.11 0.11 0.13 0.12 7.71%
Adjusted Per Share Value based on latest NOSH - 383,500
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
RPS 6.17 6.16 6.26 0.24 1.35 4.04 0.00 -
EPS 1.42 1.24 1.12 -0.56 -1.38 0.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.13 0.12 0.11 0.11 0.1215 0.12 7.71%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Date 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 28/06/19 - -
Price 0.205 0.205 0.205 0.205 0.205 0.205 0.00 -
P/RPS 3.32 3.33 3.27 86.58 15.24 4.74 0.00 -
P/EPS 14.46 16.47 18.33 -36.88 -14.86 120.41 0.00 -
EY 6.92 6.07 5.45 -2.71 -6.73 0.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.58 1.71 1.86 1.86 1.58 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Date 28/02/22 23/09/21 26/02/21 18/08/20 26/02/20 27/08/19 - -
Price 0.365 0.205 0.00 0.205 0.205 0.205 0.00 -
P/RPS 5.92 3.33 0.00 86.58 15.24 4.74 0.00 -
P/EPS 25.75 16.47 0.00 -36.88 -14.86 120.41 0.00 -
EY 3.88 6.07 0.00 -2.71 -6.73 0.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 1.58 0.00 1.86 1.86 1.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment