[TTV] QoQ Quarter Result on 31-Dec-2019 [#2]

Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -967.21%
YoY--%
View:
Show?
Quarter Result
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Revenue 23,615 24,019 908 5,160 15,500 0 0 -
PBT 5,615 4,329 -2,121 -5,042 717 0 0 -
Tax -843 -41 -11 -248 -107 0 0 -
NP 4,772 4,288 -2,132 -5,290 610 0 0 -
-
NP to SH 4,772 4,288 -2,132 -5,290 610 0 0 -
-
Tax Rate 15.01% 0.95% - - 14.92% - - -
Total Cost 18,843 19,731 3,040 10,450 14,890 0 0 -
-
Net Worth 49,854 46,019 42,184 42,184 46,579 0 0 -
Dividend
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Net Worth 49,854 46,019 42,184 42,184 46,579 0 0 -
NOSH 383,500 383,500 383,500 383,500 383,500 0 0 -
Ratio Analysis
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
NP Margin 20.21% 17.85% -234.80% -102.52% 3.94% 0.00% 0.00% -
ROE 9.57% 9.32% -5.05% -12.54% 1.31% 0.00% 0.00% -
Per Share
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 6.16 6.26 0.24 1.35 4.33 0.00 0.00 -
EPS 1.24 1.12 -0.56 -1.38 0.17 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.11 0.11 0.13 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 383,500
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 6.16 6.26 0.24 1.35 4.04 0.00 0.00 -
EPS 1.24 1.12 -0.56 -1.38 0.16 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.11 0.11 0.1215 0.12 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 30/06/21 31/12/20 30/06/20 31/12/19 28/06/19 - - -
Price 0.205 0.205 0.205 0.205 0.205 0.00 0.00 -
P/RPS 3.33 3.27 86.58 15.24 4.74 0.00 0.00 -
P/EPS 16.47 18.33 -36.88 -14.86 120.41 0.00 0.00 -
EY 6.07 5.45 -2.71 -6.73 0.83 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.71 1.86 1.86 1.58 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 23/09/21 26/02/21 18/08/20 26/02/20 27/08/19 - - -
Price 0.205 0.00 0.205 0.205 0.205 0.00 0.00 -
P/RPS 3.33 0.00 86.58 15.24 4.74 0.00 0.00 -
P/EPS 16.47 0.00 -36.88 -14.86 120.41 0.00 0.00 -
EY 6.07 0.00 -2.71 -6.73 0.83 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.00 1.86 1.86 1.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment