[SKHAWK] QoQ Quarter Result on 30-Jun-2022 [#1]

Stock
[SKHAWK] STEEL HAWK BERHAD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 93.81%
YoY- 479.2%
Quarter Report
Latest QR
Upcoming QR
SKHAWK's Result
SKHAWK's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 40,362 32,175 40,945 25,381 14,952 9,893 8,842 65.88%
PBT 4,929 5,415 4,091 4,103 2,457 829 2,105 32.79%
Tax -1,730 -1,394 -1,316 -1,068 -891 -305 -537 47.69%
NP 3,199 4,021 2,775 3,035 1,566 524 1,568 26.83%
-
NP to SH 3,199 4,021 2,775 3,035 1,566 524 1,568 26.83%
-
Tax Rate 35.10% 25.74% 32.17% 26.03% 36.26% 36.79% 25.51% -
Total Cost 37,163 28,154 38,170 22,346 13,386 9,369 7,274 72.23%
-
Net Worth 21,280 18,079 14,944 12,159 9,760 0 4,480 68.09%
Dividend
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div - - 880 - 623 - - -
Div Payout % - - 31.71% - 39.85% - - -
Equity
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth 21,280 18,079 14,944 12,159 9,760 0 4,480 68.09%
NOSH 160,000 160,000 160,000 160,000 160,000 158,787 159,999 0.00%
Ratio Analysis
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin 7.93% 12.50% 6.78% 11.96% 10.47% 5.30% 17.73% -
ROE 15.03% 22.24% 18.57% 24.96% 16.05% 0.00% 35.00% -
Per Share
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 25.23 20.11 25.59 15.86 9.35 6.23 5.53 65.85%
EPS 2.00 2.51 1.74 1.90 0.98 0.33 0.98 26.84%
DPS 0.00 0.00 0.55 0.00 0.39 0.00 0.00 -
NAPS 0.133 0.113 0.0934 0.076 0.061 0.00 0.028 68.09%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 10.09 8.04 10.24 6.35 3.74 2.47 2.21 65.89%
EPS 0.80 1.01 0.69 0.76 0.39 0.13 0.39 27.05%
DPS 0.00 0.00 0.22 0.00 0.16 0.00 0.00 -
NAPS 0.0532 0.0452 0.0374 0.0304 0.0244 0.00 0.0112 68.09%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 - - -
Price 0.28 0.28 0.75 0.75 0.75 0.00 0.00 -
P/RPS 1.11 1.39 2.93 4.73 8.03 0.00 0.00 -
P/EPS 14.00 11.14 43.24 39.54 76.63 0.00 0.00 -
EY 7.14 8.98 2.31 2.53 1.31 0.00 0.00 -
DY 0.00 0.00 0.73 0.00 0.52 0.00 0.00 -
P/NAPS 2.11 2.48 8.03 9.87 12.30 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 27/02/24 24/08/23 23/02/23 23/08/22 25/02/22 - - -
Price 0.28 0.28 0.75 0.75 0.75 0.00 0.00 -
P/RPS 1.11 1.39 2.93 4.73 8.03 0.00 0.00 -
P/EPS 14.00 11.14 43.24 39.54 76.63 0.00 0.00 -
EY 7.14 8.98 2.31 2.53 1.31 0.00 0.00 -
DY 0.00 0.00 0.73 0.00 0.52 0.00 0.00 -
P/NAPS 2.11 2.48 8.03 9.87 12.30 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment