[MANULFE] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 356.45%
YoY- -33.8%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 145,433 147,031 136,783 165,830 201,233 138,920 132,545 6.37%
PBT 23,706 23,657 16,918 16,941 4,002 17,828 22,285 4.20%
Tax -9,177 -8,734 -3,656 -3,421 -1,040 -4,155 -5,437 41.71%
NP 14,529 14,923 13,262 13,520 2,962 13,673 16,848 -9.39%
-
NP to SH 14,529 14,923 13,262 13,520 2,962 13,673 16,848 -9.39%
-
Tax Rate 38.71% 36.92% 21.61% 20.19% 25.99% 23.31% 24.40% -
Total Cost 130,904 132,108 123,521 152,310 198,271 125,247 115,697 8.57%
-
Net Worth 469,460 443,437 455,564 437,173 426,041 420,707 449,010 3.01%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - 19,741 - - - - -
Div Payout % - - 148.85% - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 469,460 443,437 455,564 437,173 426,041 420,707 449,010 3.01%
NOSH 202,353 202,483 202,473 202,395 202,876 202,263 202,256 0.03%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 9.99% 10.15% 9.70% 8.15% 1.47% 9.84% 12.71% -
ROE 3.09% 3.37% 2.91% 3.09% 0.70% 3.25% 3.75% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 71.87 72.61 67.56 81.93 99.19 68.68 65.53 6.34%
EPS 7.18 7.37 6.55 6.68 1.46 6.76 8.33 -9.42%
DPS 0.00 0.00 9.75 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.19 2.25 2.16 2.10 2.08 2.22 2.97%
Adjusted Per Share Value based on latest NOSH - 202,395
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 64.73 65.44 60.88 73.80 89.56 61.83 58.99 6.38%
EPS 6.47 6.64 5.90 6.02 1.32 6.09 7.50 -9.37%
DPS 0.00 0.00 8.79 0.00 0.00 0.00 0.00 -
NAPS 2.0894 1.9735 2.0275 1.9457 1.8961 1.8724 1.9983 3.01%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 2.20 2.37 2.15 2.08 2.82 2.75 2.85 -
P/RPS 3.06 3.26 3.18 2.54 2.84 4.00 4.35 -20.88%
P/EPS 30.64 32.16 32.82 31.14 193.15 40.68 34.21 -7.07%
EY 3.26 3.11 3.05 3.21 0.52 2.46 2.92 7.61%
DY 0.00 0.00 4.53 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.08 0.96 0.96 1.34 1.32 1.28 -18.01%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 13/11/09 24/08/09 25/05/09 27/02/09 26/11/08 27/08/08 21/05/08 -
Price 2.47 2.10 2.40 2.00 2.06 3.10 3.38 -
P/RPS 3.44 2.89 3.55 2.44 2.08 4.51 5.16 -23.66%
P/EPS 34.40 28.49 36.64 29.94 141.10 45.86 40.58 -10.42%
EY 2.91 3.51 2.73 3.34 0.71 2.18 2.46 11.83%
DY 0.00 0.00 4.06 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.96 1.07 0.93 0.98 1.49 1.52 -21.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment