[MAYBANK] QoQ Quarter Result on 30-Sep-2000 [#1]

Stock
[MAYBANK] MALAYAN BANKING BHD
Announcement Date
03-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -1.66%
YoY- 32.6%
Quarter Report
Latest QR
Upcoming QR
MAYBANK's Result
MAYBANK's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 2,975,767 2,661,705 2,392,432 2,310,169 2,014,116 2,227,109 2,279,687 -0.26%
PBT 162,132 331,554 535,238 481,028 553,388 547,151 633,596 1.39%
Tax -162,132 -163,879 -173,903 -141,022 -207,640 -223,064 -199,449 0.21%
NP 0 167,675 361,335 340,006 345,748 324,087 434,147 -
-
NP to SH -29,375 167,675 361,335 340,006 345,748 324,087 434,147 -
-
Tax Rate 100.00% 49.43% 32.49% 29.32% 37.52% 40.77% 31.48% -
Total Cost 2,975,767 2,494,030 2,031,097 1,970,163 1,668,368 1,903,022 1,845,540 -0.48%
-
Net Worth 6,976,561 9,315,278 9,385,324 10,645,705 10,349,078 10,286,239 9,943,367 0.36%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 117,316 - 303,697 - 116,706 -
Div Payout % - - 32.47% - 87.84% - 26.88% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 6,976,561 9,315,278 9,385,324 10,645,705 10,349,078 10,286,239 9,943,367 0.36%
NOSH 2,447,916 2,328,819 2,346,331 2,344,868 2,336,135 2,348,456 2,334,123 -0.04%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 6.30% 15.10% 14.72% 17.17% 14.55% 19.04% -
ROE -0.42% 1.80% 3.85% 3.19% 3.34% 3.15% 4.37% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 121.56 114.29 101.96 98.52 86.22 94.83 97.67 -0.22%
EPS -0.80 4.76 10.26 14.50 14.80 13.80 18.60 -
DPS 0.00 0.00 5.00 0.00 13.00 0.00 5.00 -
NAPS 2.85 4.00 4.00 4.54 4.43 4.38 4.26 0.40%
Adjusted Per Share Value based on latest NOSH - 2,344,868
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 24.66 22.06 19.83 19.14 16.69 18.46 18.89 -0.27%
EPS -0.24 1.39 2.99 2.82 2.87 2.69 3.60 -
DPS 0.00 0.00 0.97 0.00 2.52 0.00 0.97 -
NAPS 0.5782 0.772 0.7778 0.8822 0.8576 0.8524 0.824 0.36%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 10.30 12.60 13.50 14.60 15.40 16.70 0.00 -
P/RPS 8.47 11.02 13.24 14.82 17.86 17.61 0.00 -100.00%
P/EPS -858.33 175.00 87.66 100.69 104.05 121.01 0.00 -100.00%
EY -0.12 0.57 1.14 0.99 0.96 0.83 0.00 -100.00%
DY 0.00 0.00 0.37 0.00 0.84 0.00 0.00 -
P/NAPS 3.61 3.15 3.38 3.22 3.48 3.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 10/05/01 13/02/01 03/11/00 28/08/00 10/05/00 17/02/00 -
Price 12.20 9.85 14.20 14.60 14.40 16.40 17.70 -
P/RPS 10.04 8.62 13.93 14.82 16.70 17.29 18.12 0.60%
P/EPS -1,016.67 136.81 92.21 100.69 97.30 118.84 95.16 -
EY -0.10 0.73 1.08 0.99 1.03 0.84 1.05 -
DY 0.00 0.00 0.35 0.00 0.90 0.00 0.28 -
P/NAPS 4.28 2.46 3.55 3.22 3.25 3.74 4.15 -0.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment