[MAYBANK] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[MAYBANK] MALAYAN BANKING BHD
Announcement Date
05-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 1365.93%
YoY- 9.37%
Quarter Report
Latest QR
Upcoming QR
MAYBANK's Result
MAYBANK's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 2,451,397 2,192,934 2,522,786 2,312,727 2,975,767 2,661,705 2,392,432 1.64%
PBT 499,963 675,535 659,836 548,453 162,132 331,554 535,238 -4.45%
Tax -183,608 -97,355 -278,537 -176,585 -162,132 -163,879 -173,903 3.69%
NP 316,355 578,180 381,299 371,868 0 167,675 361,335 -8.50%
-
NP to SH 316,355 578,180 381,299 371,868 -29,375 167,675 361,335 -8.50%
-
Tax Rate 36.72% 14.41% 42.21% 32.20% 100.00% 49.43% 32.49% -
Total Cost 2,135,042 1,614,754 2,141,487 1,940,859 2,975,767 2,494,030 2,031,097 3.39%
-
Net Worth 11,694,471 11,308,364 10,727,352 10,887,390 6,976,561 9,315,278 9,385,324 15.84%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 177,019 - - - 117,316 -
Div Payout % - - 46.43% - - - 32.47% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 11,694,471 11,308,364 10,727,352 10,887,390 6,976,561 9,315,278 9,385,324 15.84%
NOSH 3,554,550 3,544,941 3,540,380 2,356,577 2,447,916 2,328,819 2,346,331 32.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 12.91% 26.37% 15.11% 16.08% 0.00% 6.30% 15.10% -
ROE 2.71% 5.11% 3.55% 3.42% -0.42% 1.80% 3.85% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 68.97 61.86 71.26 98.14 121.56 114.29 101.96 -22.99%
EPS 8.90 16.31 10.77 15.78 -0.80 4.76 10.26 -9.06%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 3.29 3.19 3.03 4.62 2.85 4.00 4.00 -12.24%
Adjusted Per Share Value based on latest NOSH - 2,356,577
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 20.32 18.18 20.91 19.17 24.67 22.06 19.83 1.64%
EPS 2.62 4.79 3.16 3.08 -0.24 1.39 3.00 -8.65%
DPS 0.00 0.00 1.47 0.00 0.00 0.00 0.97 -
NAPS 0.9693 0.9373 0.8892 0.9024 0.5783 0.7721 0.7779 15.84%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 8.80 9.15 8.30 10.30 10.30 12.60 13.50 -
P/RPS 12.76 14.79 11.65 10.50 8.47 11.02 13.24 -2.43%
P/EPS 98.88 56.10 77.07 65.27 -858.33 175.00 87.66 8.38%
EY 1.01 1.78 1.30 1.53 -0.12 0.57 1.14 -7.77%
DY 0.00 0.00 0.60 0.00 0.00 0.00 0.37 -
P/NAPS 2.67 2.87 2.74 2.23 3.61 3.15 3.38 -14.58%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 03/05/02 07/02/02 05/11/01 28/08/01 10/05/01 13/02/01 -
Price 9.00 9.25 8.70 6.95 12.20 9.85 14.20 -
P/RPS 13.05 14.95 12.21 7.08 10.04 8.62 13.93 -4.26%
P/EPS 101.12 56.71 80.78 44.04 -1,016.67 136.81 92.21 6.36%
EY 0.99 1.76 1.24 2.27 -0.10 0.73 1.08 -5.65%
DY 0.00 0.00 0.57 0.00 0.00 0.00 0.35 -
P/NAPS 2.74 2.90 2.87 1.50 4.28 2.46 3.55 -15.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment