[MAYBANK] YoY Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[MAYBANK] MALAYAN BANKING BHD
Announcement Date
05-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 77.16%
YoY- 9.37%
Quarter Report
Latest QR
Upcoming QR
MAYBANK's Result
MAYBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 9,864,792 9,094,648 9,497,660 9,250,908 9,240,676 4,989,464 -0.71%
PBT 3,172,804 2,802,588 2,190,392 2,193,812 1,924,112 1,613,412 -0.70%
Tax -952,648 -797,704 -665,800 -706,340 -564,088 -587,720 -0.50%
NP 2,220,156 2,004,884 1,524,592 1,487,472 1,360,024 1,025,692 -0.80%
-
NP to SH 2,220,156 2,004,884 1,524,592 1,487,472 1,360,024 1,025,692 -0.80%
-
Tax Rate 30.03% 28.46% 30.40% 32.20% 29.32% 36.43% -
Total Cost 7,644,636 7,089,764 7,973,068 7,763,436 7,880,652 3,963,772 -0.68%
-
Net Worth 15,189,782 14,078,809 11,863,909 10,887,390 10,645,705 9,557,584 -0.48%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 15,189,782 14,078,809 11,863,909 10,887,390 10,645,705 9,557,584 -0.48%
NOSH 3,599,474 3,600,718 3,552,068 2,356,577 2,344,868 2,331,118 -0.45%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 22.51% 22.04% 16.05% 16.08% 14.72% 20.56% -
ROE 14.62% 14.24% 12.85% 13.66% 12.78% 10.73% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 274.06 252.58 267.38 392.56 394.08 214.04 -0.25%
EPS 61.68 55.68 42.92 63.12 58.00 44.00 -0.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.22 3.91 3.34 4.62 4.54 4.10 -0.03%
Adjusted Per Share Value based on latest NOSH - 2,356,577
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 81.77 75.38 78.73 76.68 76.60 41.36 -0.71%
EPS 18.40 16.62 12.64 12.33 11.27 8.50 -0.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2591 1.167 0.9834 0.9024 0.8824 0.7922 -0.48%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 11.00 9.60 8.00 10.30 14.60 0.00 -
P/RPS 4.01 3.80 2.99 2.62 3.70 0.00 -100.00%
P/EPS 17.83 17.24 18.64 16.32 25.17 0.00 -100.00%
EY 5.61 5.80 5.37 6.13 3.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 2.46 2.40 2.23 3.22 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 08/11/04 07/11/03 08/11/02 05/11/01 03/11/00 09/11/99 -
Price 11.10 10.10 8.20 6.95 14.60 0.00 -
P/RPS 4.05 4.00 3.07 1.77 3.70 0.00 -100.00%
P/EPS 18.00 18.14 19.10 11.01 25.17 0.00 -100.00%
EY 5.56 5.51 5.23 9.08 3.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 2.58 2.46 1.50 3.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment