[SUMATEC] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[SUMATEC] SUMATEC RESOURCES BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -52.99%
YoY- 36.31%
Quarter Report
Latest QR
Upcoming QR
SUMATEC's Result
SUMATEC's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 15,699 6,116 12,155 16,334 27,978 28,810 24,819 -26.29%
PBT 2,244 -8,675 7,836 10,088 20,983 23,018 18,400 -75.37%
Tax 0 154 1,523 -950 -1,250 -592 -3,895 -
NP 2,244 -8,521 9,359 9,138 19,733 22,426 14,505 -71.14%
-
NP to SH 2,244 -8,521 9,359 9,138 19,437 22,426 14,476 -71.11%
-
Tax Rate 0.00% - -19.44% 9.42% 5.96% 2.57% 21.17% -
Total Cost 13,455 14,637 2,796 7,196 8,245 6,384 10,314 19.37%
-
Net Worth 703,119 702,880 648,197 646,689 617,209 595,490 582,186 13.39%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 703,119 702,880 648,197 646,689 617,209 595,490 582,186 13.39%
NOSH 3,740,000 3,820,000 3,466,296 3,514,615 3,410,000 3,402,804 3,146,956 12.18%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 14.29% -139.32% 77.00% 55.94% 70.53% 77.84% 58.44% -
ROE 0.32% -1.21% 1.44% 1.41% 3.15% 3.77% 2.49% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.42 0.16 0.35 0.46 0.82 0.85 0.79 -34.34%
EPS 0.06 -0.24 0.27 0.26 0.57 0.69 0.46 -74.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.188 0.184 0.187 0.184 0.181 0.175 0.185 1.07%
Adjusted Per Share Value based on latest NOSH - 3,514,615
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.37 0.14 0.29 0.38 0.66 0.68 0.58 -25.87%
EPS 0.05 -0.20 0.22 0.21 0.46 0.53 0.34 -72.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1653 0.1653 0.1524 0.1521 0.1451 0.14 0.1369 13.37%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.115 0.125 0.14 0.19 0.22 0.205 0.41 -
P/RPS 27.40 78.07 39.92 40.88 26.81 24.21 51.99 -34.72%
P/EPS 191.67 -56.04 51.85 73.08 38.60 31.11 89.13 66.52%
EY 0.52 -1.78 1.93 1.37 2.59 3.21 1.12 -40.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.68 0.75 1.03 1.22 1.17 2.22 -57.70%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 24/02/16 24/11/15 25/08/15 26/05/15 24/02/15 27/11/14 -
Price 0.11 0.115 0.145 0.11 0.19 0.21 0.265 -
P/RPS 26.21 71.83 41.35 23.67 23.16 24.80 33.60 -15.24%
P/EPS 183.33 -51.55 53.70 42.31 33.33 31.86 57.61 116.19%
EY 0.55 -1.94 1.86 2.36 3.00 3.14 1.74 -53.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.63 0.78 0.60 1.05 1.20 1.43 -44.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment