[GUOCO] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
30-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 14.51%
YoY- -757.38%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 186,223 98,058 90,190 48,317 131,021 95,158 110,416 41.73%
PBT 40,504 -6,711 -14,181 -9,075 -4,888 -6,426 -7,509 -
Tax -42,415 -2,365 464 -126 -5,649 439 -4,553 343.34%
NP -1,911 -9,076 -13,717 -9,201 -10,537 -5,987 -12,062 -70.75%
-
NP to SH -19,375 -10,128 -14,852 -9,997 -11,694 -6,961 -12,704 32.52%
-
Tax Rate 104.72% - - - - - - -
Total Cost 188,134 107,134 103,907 57,518 141,558 101,145 122,478 33.16%
-
Net Worth 1,226,282 1,245,708 1,255,221 1,284,092 1,292,667 1,300,103 1,301,643 -3.90%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,226,282 1,245,708 1,255,221 1,284,092 1,292,667 1,300,103 1,301,643 -3.90%
NOSH 700,458 700,458 700,458 700,458 700,458 700,458 700,458 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -1.03% -9.26% -15.21% -19.04% -8.04% -6.29% -10.92% -
ROE -1.58% -0.81% -1.18% -0.78% -0.90% -0.54% -0.98% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 27.80 14.64 13.46 7.21 19.56 14.21 16.48 41.75%
EPS -2.89 -1.51 -2.22 -1.49 -1.75 -1.04 -1.90 32.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8306 1.8596 1.8738 1.9169 1.9297 1.9408 1.9431 -3.90%
Adjusted Per Share Value based on latest NOSH - 700,458
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 26.59 14.00 12.88 6.90 18.71 13.59 15.76 41.76%
EPS -2.77 -1.45 -2.12 -1.43 -1.67 -0.99 -1.81 32.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7507 1.7784 1.792 1.8332 1.8455 1.8561 1.8583 -3.90%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.51 0.48 0.70 0.66 0.73 0.75 0.77 -
P/RPS 1.83 3.28 5.20 9.15 3.73 5.28 4.67 -46.48%
P/EPS -17.63 -31.75 -31.57 -44.23 -41.82 -72.17 -40.60 -42.68%
EY -5.67 -3.15 -3.17 -2.26 -2.39 -1.39 -2.46 74.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.37 0.34 0.38 0.39 0.40 -21.17%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 19/08/20 18/05/20 09/01/20 30/10/19 16/08/19 17/04/19 23/01/19 -
Price 0.50 0.575 0.71 0.665 0.69 0.74 0.80 -
P/RPS 1.80 3.93 5.27 9.22 3.53 5.21 4.85 -48.38%
P/EPS -17.29 -38.03 -32.02 -44.56 -39.53 -71.21 -42.18 -44.84%
EY -5.78 -2.63 -3.12 -2.24 -2.53 -1.40 -2.37 81.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.38 0.35 0.36 0.38 0.41 -24.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment