[SYMLIFE] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -221.57%
YoY- -124.14%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 63,441 61,387 58,471 43,907 70,536 90,269 87,332 -19.14%
PBT 12,328 10,497 11,222 1,947 5,441 16,428 14,297 -9.38%
Tax -4,252 -3,481 -3,183 -2,969 -1,694 -4,992 -4,948 -9.58%
NP 8,076 7,016 8,039 -1,022 3,747 11,436 9,349 -9.27%
-
NP to SH 5,875 6,154 5,856 -2,474 2,035 10,132 8,650 -22.67%
-
Tax Rate 34.49% 33.16% 28.36% 152.49% 31.13% 30.39% 34.61% -
Total Cost 55,365 54,371 50,432 44,929 66,789 78,833 77,983 -20.36%
-
Net Worth 414,544 407,531 404,994 407,647 412,814 414,090 411,763 0.44%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - 4,217 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 414,544 407,531 404,994 407,647 412,814 414,090 411,763 0.44%
NOSH 274,532 273,511 273,644 281,136 290,714 293,681 296,232 -4.93%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 12.73% 11.43% 13.75% -2.33% 5.31% 12.67% 10.71% -
ROE 1.42% 1.51% 1.45% -0.61% 0.49% 2.45% 2.10% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 23.11 22.44 21.37 15.62 24.26 30.74 29.48 -14.94%
EPS 2.14 2.25 2.14 -0.88 0.70 3.45 2.92 -18.66%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.51 1.49 1.48 1.45 1.42 1.41 1.39 5.65%
Adjusted Per Share Value based on latest NOSH - 281,136
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 9.66 9.35 8.90 6.68 10.74 13.74 13.30 -19.15%
EPS 0.89 0.94 0.89 -0.38 0.31 1.54 1.32 -23.05%
DPS 0.00 0.00 0.00 0.64 0.00 0.00 0.00 -
NAPS 0.6311 0.6205 0.6166 0.6206 0.6285 0.6304 0.6269 0.44%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.60 0.64 0.64 0.54 0.70 0.72 0.74 -
P/RPS 2.60 2.85 3.00 3.46 2.89 2.34 2.51 2.36%
P/EPS 28.04 28.44 29.91 -61.36 100.00 20.87 25.34 6.96%
EY 3.57 3.52 3.34 -1.63 1.00 4.79 3.95 -6.50%
DY 0.00 0.00 0.00 2.78 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.43 0.37 0.49 0.51 0.53 -17.06%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 12/11/09 25/08/09 27/05/09 26/02/09 27/11/08 20/08/08 -
Price 0.62 0.63 0.64 0.60 0.56 0.72 0.76 -
P/RPS 2.68 2.81 3.00 3.84 2.31 2.34 2.58 2.56%
P/EPS 28.97 28.00 29.91 -68.18 80.00 20.87 26.03 7.37%
EY 3.45 3.57 3.34 -1.47 1.25 4.79 3.84 -6.87%
DY 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.43 0.41 0.39 0.51 0.55 -17.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment