[SYMLIFE] QoQ Quarter Result on 30-Sep-2008 [#2]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 17.13%
YoY- 8.25%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 58,471 43,907 70,536 90,269 87,332 65,285 70,991 -12.14%
PBT 11,222 1,947 5,441 16,428 14,297 11,628 23,305 -38.59%
Tax -3,183 -2,969 -1,694 -4,992 -4,948 -2,025 -3,413 -4.54%
NP 8,039 -1,022 3,747 11,436 9,349 9,603 19,892 -45.36%
-
NP to SH 5,856 -2,474 2,035 10,132 8,650 10,247 19,027 -54.44%
-
Tax Rate 28.36% 152.49% 31.13% 30.39% 34.61% 17.41% 14.64% -
Total Cost 50,432 44,929 66,789 78,833 77,983 55,682 51,099 -0.87%
-
Net Worth 404,994 407,647 412,814 414,090 411,763 405,113 401,044 0.65%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 4,217 - - - 8,936 - -
Div Payout % - 0.00% - - - 87.21% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 404,994 407,647 412,814 414,090 411,763 405,113 401,044 0.65%
NOSH 273,644 281,136 290,714 293,681 296,232 297,877 301,537 -6.27%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 13.75% -2.33% 5.31% 12.67% 10.71% 14.71% 28.02% -
ROE 1.45% -0.61% 0.49% 2.45% 2.10% 2.53% 4.74% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 21.37 15.62 24.26 30.74 29.48 21.92 23.54 -6.24%
EPS 2.14 -0.88 0.70 3.45 2.92 3.44 6.31 -51.39%
DPS 0.00 1.50 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.48 1.45 1.42 1.41 1.39 1.36 1.33 7.39%
Adjusted Per Share Value based on latest NOSH - 293,681
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 8.90 6.68 10.74 13.74 13.30 9.94 10.81 -12.16%
EPS 0.89 -0.38 0.31 1.54 1.32 1.56 2.90 -54.53%
DPS 0.00 0.64 0.00 0.00 0.00 1.36 0.00 -
NAPS 0.6166 0.6206 0.6285 0.6304 0.6269 0.6168 0.6106 0.65%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.64 0.54 0.70 0.72 0.74 0.86 1.04 -
P/RPS 3.00 3.46 2.89 2.34 2.51 3.92 4.42 -22.78%
P/EPS 29.91 -61.36 100.00 20.87 25.34 25.00 16.48 48.84%
EY 3.34 -1.63 1.00 4.79 3.95 4.00 6.07 -32.87%
DY 0.00 2.78 0.00 0.00 0.00 3.49 0.00 -
P/NAPS 0.43 0.37 0.49 0.51 0.53 0.63 0.78 -32.79%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 27/05/09 26/02/09 27/11/08 20/08/08 03/06/08 28/02/08 -
Price 0.64 0.60 0.56 0.72 0.76 0.81 0.89 -
P/RPS 3.00 3.84 2.31 2.34 2.58 3.70 3.78 -14.29%
P/EPS 29.91 -68.18 80.00 20.87 26.03 23.55 14.10 65.16%
EY 3.34 -1.47 1.25 4.79 3.84 4.25 7.09 -39.48%
DY 0.00 2.50 0.00 0.00 0.00 3.70 0.00 -
P/NAPS 0.43 0.41 0.39 0.51 0.55 0.60 0.67 -25.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment