[PARAMON] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
19-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 64.02%
YoY- 43.63%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 103,852 102,907 98,288 128,698 102,358 104,516 111,600 -4.68%
PBT 25,730 87,056 31,750 36,201 22,109 21,962 21,702 12.03%
Tax -7,239 -1,863 -10,157 -10,473 -6,423 -7,622 -5,424 21.24%
NP 18,491 85,193 21,593 25,728 15,686 14,340 16,278 8.87%
-
NP to SH 18,491 85,193 21,593 25,728 15,686 14,340 16,278 8.87%
-
Tax Rate 28.13% 2.14% 31.99% 28.93% 29.05% 34.71% 24.99% -
Total Cost 85,361 17,714 76,695 102,970 86,672 90,176 95,322 -7.10%
-
Net Worth 653,758 612,765 567,194 554,071 544,870 517,591 503,532 19.03%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 23,299 - 17,030 - 16,344 - -
Div Payout % - 27.35% - 66.20% - 113.98% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 653,758 612,765 567,194 554,071 544,870 517,591 503,532 19.03%
NOSH 120,619 116,495 116,467 113,539 111,883 108,966 108,520 7.30%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 17.81% 82.79% 21.97% 19.99% 15.32% 13.72% 14.59% -
ROE 2.83% 13.90% 3.81% 4.64% 2.88% 2.77% 3.23% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 86.10 88.34 84.39 113.35 91.49 95.92 102.84 -11.17%
EPS 15.33 73.13 18.54 22.66 14.02 13.16 15.00 1.46%
DPS 0.00 20.00 0.00 15.00 0.00 15.00 0.00 -
NAPS 5.42 5.26 4.87 4.88 4.87 4.75 4.64 10.92%
Adjusted Per Share Value based on latest NOSH - 113,539
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 16.68 16.52 15.78 20.67 16.44 16.78 17.92 -4.67%
EPS 2.97 13.68 3.47 4.13 2.52 2.30 2.61 9.00%
DPS 0.00 3.74 0.00 2.73 0.00 2.62 0.00 -
NAPS 1.0498 0.9839 0.9108 0.8897 0.8749 0.8311 0.8085 19.03%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.94 1.61 1.60 1.25 1.21 1.06 0.89 -
P/RPS 2.25 1.82 1.90 1.10 1.32 1.11 0.87 88.52%
P/EPS 12.65 2.20 8.63 5.52 8.63 8.05 5.93 65.78%
EY 7.90 45.42 11.59 18.13 11.59 12.42 16.85 -39.67%
DY 0.00 12.42 0.00 12.00 0.00 14.15 0.00 -
P/NAPS 0.36 0.31 0.33 0.26 0.25 0.22 0.19 53.17%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 19/05/11 24/02/11 16/11/10 19/08/10 20/05/10 24/02/10 16/11/09 -
Price 2.04 1.61 1.84 1.52 1.27 1.11 0.95 -
P/RPS 2.37 1.82 2.18 1.34 1.39 1.16 0.92 88.02%
P/EPS 13.31 2.20 9.92 6.71 9.06 8.43 6.33 64.20%
EY 7.51 45.42 10.08 14.91 11.04 11.86 15.79 -39.09%
DY 0.00 12.42 0.00 9.87 0.00 13.51 0.00 -
P/NAPS 0.38 0.31 0.38 0.31 0.26 0.23 0.20 53.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment