[PARAMON] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
24-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 8.86%
YoY- -80.97%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 111,978 118,843 104,279 139,068 108,925 121,999 103,852 5.13%
PBT 20,085 19,864 19,087 29,142 22,984 32,494 25,730 -15.18%
Tax -5,299 -5,034 -5,684 -12,931 -8,093 -10,330 -7,239 -18.73%
NP 14,786 14,830 13,403 16,211 14,891 22,164 18,491 -13.81%
-
NP to SH 14,786 14,830 13,403 16,211 14,891 22,164 18,491 -13.81%
-
Tax Rate 26.38% 25.34% 29.78% 44.37% 35.21% 31.79% 28.13% -
Total Cost 97,192 104,013 90,876 122,857 94,034 99,835 85,361 9.01%
-
Net Worth 685,287 682,382 685,342 672,081 655,068 658,838 653,758 3.18%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - 10,134 - 16,886 - 16,893 - -
Div Payout % - 68.34% - 104.17% - 76.22% - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 685,287 682,382 685,342 672,081 655,068 658,838 653,758 3.18%
NOSH 337,579 337,813 337,607 337,729 337,664 337,865 120,619 98.22%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 13.20% 12.48% 12.85% 11.66% 13.67% 18.17% 17.81% -
ROE 2.16% 2.17% 1.96% 2.41% 2.27% 3.36% 2.83% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 33.17 35.18 30.89 41.18 32.26 36.11 86.10 -46.96%
EPS 4.38 4.39 3.97 4.80 4.41 6.56 15.33 -56.52%
DPS 0.00 3.00 0.00 5.00 0.00 5.00 0.00 -
NAPS 2.03 2.02 2.03 1.99 1.94 1.95 5.42 -47.94%
Adjusted Per Share Value based on latest NOSH - 337,729
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 17.97 19.07 16.73 22.32 17.48 19.58 16.66 5.16%
EPS 2.37 2.38 2.15 2.60 2.39 3.56 2.97 -13.93%
DPS 0.00 1.63 0.00 2.71 0.00 2.71 0.00 -
NAPS 1.0996 1.095 1.0997 1.0784 1.0511 1.0572 1.049 3.18%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 1.51 1.74 1.60 1.54 1.61 2.01 1.94 -
P/RPS 4.55 4.95 5.18 3.74 4.99 5.57 2.25 59.70%
P/EPS 34.47 39.64 40.30 32.08 36.51 30.64 12.65 94.73%
EY 2.90 2.52 2.48 3.12 2.74 3.26 7.90 -48.63%
DY 0.00 1.72 0.00 3.25 0.00 2.49 0.00 -
P/NAPS 0.74 0.86 0.79 0.77 0.83 1.03 0.36 61.45%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/11/12 30/08/12 15/05/12 24/02/12 17/11/11 16/08/11 19/05/11 -
Price 1.49 1.57 1.57 1.65 1.62 1.77 2.04 -
P/RPS 4.49 4.46 5.08 4.01 5.02 4.90 2.37 52.93%
P/EPS 34.02 35.76 39.55 34.38 36.73 26.98 13.31 86.62%
EY 2.94 2.80 2.53 2.91 2.72 3.71 7.51 -46.39%
DY 0.00 1.91 0.00 3.03 0.00 2.82 0.00 -
P/NAPS 0.73 0.78 0.77 0.83 0.84 0.91 0.38 54.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment