[SPB] QoQ Quarter Result on 31-Jan-2012 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
29-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jan-2012 [#1]
Profit Trend
QoQ- -98.74%
YoY- -89.1%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Revenue 55,893 57,047 59,334 52,148 64,442 90,390 51,884 5.06%
PBT 56,761 40,594 19,733 5,051 56,560 34,720 38,663 29.02%
Tax -35,287 -2,526 -4,987 -3,673 -10,842 -3,019 -5,251 254.05%
NP 21,474 38,068 14,746 1,378 45,718 31,701 33,412 -25.42%
-
NP to SH 19,285 37,906 11,302 552 43,961 31,581 30,224 -25.78%
-
Tax Rate 62.17% 6.22% 25.27% 72.72% 19.17% 8.70% 13.58% -
Total Cost 34,419 18,979 44,588 50,770 18,724 58,689 18,472 51.13%
-
Net Worth 1,887,248 1,872,712 1,831,478 1,848,659 1,849,180 1,800,701 1,768,790 4.39%
Dividend
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Net Worth 1,887,248 1,872,712 1,831,478 1,848,659 1,849,180 1,800,701 1,768,790 4.39%
NOSH 343,617 343,617 343,617 343,617 343,713 343,645 343,454 0.03%
Ratio Analysis
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
NP Margin 38.42% 66.73% 24.85% 2.64% 70.94% 35.07% 64.40% -
ROE 1.02% 2.02% 0.62% 0.03% 2.38% 1.75% 1.71% -
Per Share
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 16.26 16.60 17.27 15.18 18.75 26.30 15.11 4.98%
EPS 5.61 11.03 3.29 0.16 12.79 9.19 8.80 -25.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.49 5.45 5.33 5.38 5.38 5.24 5.15 4.33%
Adjusted Per Share Value based on latest NOSH - 343,617
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 16.26 16.60 17.27 15.18 18.75 26.31 15.10 5.03%
EPS 5.61 11.03 3.29 0.16 12.79 9.19 8.80 -25.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.49 5.45 5.33 5.38 5.3815 5.2404 5.1476 4.36%
Price Multiplier on Financial Quarter End Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 -
Price 3.50 3.37 3.59 3.36 3.35 3.56 4.12 -
P/RPS 21.51 20.30 20.79 22.14 17.87 13.53 27.27 -14.56%
P/EPS 62.39 30.55 109.15 2,091.58 26.19 38.74 46.82 20.98%
EY 1.60 3.27 0.92 0.05 3.82 2.58 2.14 -17.55%
DY 2.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.62 0.67 0.62 0.62 0.68 0.80 -13.76%
Price Multiplier on Announcement Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 28/12/12 26/09/12 26/06/12 29/03/12 22/12/11 29/09/11 27/06/11 -
Price 3.35 3.42 3.32 3.73 3.34 3.07 3.75 -
P/RPS 20.59 20.60 19.23 24.58 17.81 11.67 24.82 -11.66%
P/EPS 59.71 31.00 100.94 2,321.90 26.11 33.41 42.61 25.09%
EY 1.67 3.23 0.99 0.04 3.83 2.99 2.35 -20.28%
DY 2.99 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.63 0.62 0.69 0.62 0.59 0.73 -11.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment