[IOICORP] QoQ Quarter Result on 30-Jun-2023 [#4]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
22-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -81.16%
YoY- -93.13%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 2,463,000 2,396,800 2,204,200 1,950,700 2,660,400 3,304,000 3,668,700 -23.30%
PBT 184,300 417,900 367,800 93,100 260,800 857,000 315,100 -30.03%
Tax -60,600 -78,800 -62,000 -52,700 -59,300 -141,900 -142,100 -43.31%
NP 123,700 339,100 305,800 40,400 201,500 715,100 173,000 -20.02%
-
NP to SH 123,100 335,400 304,000 37,200 197,400 712,100 167,500 -18.54%
-
Tax Rate 32.88% 18.86% 16.86% 56.61% 22.74% 16.56% 45.10% -
Total Cost 2,339,300 2,057,700 1,898,400 1,910,300 2,458,900 2,588,900 3,495,700 -23.47%
-
Net Worth 11,414,808 11,538,882 11,228,696 11,357,163 11,111,424 11,237,384 10,685,328 4.49%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 279,166 - 310,305 - 372,510 - -
Div Payout % - 83.23% - 834.15% - 52.31% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 11,414,808 11,538,882 11,228,696 11,357,163 11,111,424 11,237,384 10,685,328 4.49%
NOSH 6,258,100 6,258,100 6,258,100 6,258,100 6,258,100 6,258,100 6,258,100 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 5.02% 14.15% 13.87% 2.07% 7.57% 21.64% 4.72% -
ROE 1.08% 2.91% 2.71% 0.33% 1.78% 6.34% 1.57% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 39.70 38.64 35.53 31.43 42.86 53.22 59.05 -23.23%
EPS 1.98 5.41 4.90 0.60 3.18 11.47 2.70 -18.66%
DPS 0.00 4.50 0.00 5.00 0.00 6.00 0.00 -
NAPS 1.84 1.86 1.81 1.83 1.79 1.81 1.72 4.59%
Adjusted Per Share Value based on latest NOSH - 6,258,100
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 39.36 38.30 35.22 31.17 42.51 52.80 58.62 -23.30%
EPS 1.97 5.36 4.86 0.59 3.15 11.38 2.68 -18.53%
DPS 0.00 4.46 0.00 4.96 0.00 5.95 0.00 -
NAPS 1.824 1.8438 1.7943 1.8148 1.7755 1.7957 1.7074 4.49%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 3.98 3.93 3.98 3.73 3.81 4.05 3.77 -
P/RPS 10.02 10.17 11.20 11.87 8.89 7.61 6.38 35.07%
P/EPS 200.57 72.69 81.22 622.28 119.81 35.31 139.83 27.15%
EY 0.50 1.38 1.23 0.16 0.83 2.83 0.72 -21.56%
DY 0.00 1.15 0.00 1.34 0.00 1.48 0.00 -
P/NAPS 2.16 2.11 2.20 2.04 2.13 2.24 2.19 -0.91%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 23/02/24 28/11/23 22/08/23 30/05/23 28/02/23 25/11/22 -
Price 3.98 3.99 3.99 4.05 3.91 3.83 3.98 -
P/RPS 10.02 10.33 11.23 12.88 9.12 7.20 6.74 30.22%
P/EPS 200.57 73.80 81.42 675.66 122.96 33.39 147.61 22.65%
EY 0.50 1.36 1.23 0.15 0.81 2.99 0.68 -18.51%
DY 0.00 1.13 0.00 1.23 0.00 1.57 0.00 -
P/NAPS 2.16 2.15 2.20 2.21 2.18 2.12 2.31 -4.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment