[IOICORP] QoQ Quarter Result on 31-Dec-2023 [#2]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 10.33%
YoY- -52.9%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 2,539,600 2,463,000 2,396,800 2,204,200 1,950,700 2,660,400 3,304,000 -16.10%
PBT 428,500 184,300 417,900 367,800 93,100 260,800 857,000 -37.03%
Tax -80,800 -60,600 -78,800 -62,000 -52,700 -59,300 -141,900 -31.32%
NP 347,700 123,700 339,100 305,800 40,400 201,500 715,100 -38.19%
-
NP to SH 346,900 123,100 335,400 304,000 37,200 197,400 712,100 -38.11%
-
Tax Rate 18.86% 32.88% 18.86% 16.86% 56.61% 22.74% 16.56% -
Total Cost 2,191,900 2,339,300 2,057,700 1,898,400 1,910,300 2,458,900 2,588,900 -10.51%
-
Net Worth 11,662,955 11,414,808 11,538,882 11,228,696 11,357,163 11,111,424 11,237,384 2.51%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 310,185 - 279,166 - 310,305 - 372,510 -11.50%
Div Payout % 89.42% - 83.23% - 834.15% - 52.31% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 11,662,955 11,414,808 11,538,882 11,228,696 11,357,163 11,111,424 11,237,384 2.51%
NOSH 6,258,100 6,258,100 6,258,100 6,258,100 6,258,100 6,258,100 6,258,100 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 13.69% 5.02% 14.15% 13.87% 2.07% 7.57% 21.64% -
ROE 2.97% 1.08% 2.91% 2.71% 0.33% 1.78% 6.34% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 40.94 39.70 38.64 35.53 31.43 42.86 53.22 -16.05%
EPS 5.59 1.98 5.41 4.90 0.60 3.18 11.47 -38.09%
DPS 5.00 0.00 4.50 0.00 5.00 0.00 6.00 -11.45%
NAPS 1.88 1.84 1.86 1.81 1.83 1.79 1.81 2.56%
Adjusted Per Share Value based on latest NOSH - 6,258,100
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 40.58 39.36 38.30 35.22 31.17 42.51 52.80 -16.10%
EPS 5.54 1.97 5.36 4.86 0.59 3.15 11.38 -38.14%
DPS 4.96 0.00 4.46 0.00 4.96 0.00 5.95 -11.43%
NAPS 1.8637 1.824 1.8438 1.7943 1.8148 1.7755 1.7957 2.51%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 3.70 3.98 3.93 3.98 3.73 3.81 4.05 -
P/RPS 9.04 10.02 10.17 11.20 11.87 8.89 7.61 12.17%
P/EPS 66.17 200.57 72.69 81.22 622.28 119.81 35.31 52.05%
EY 1.51 0.50 1.38 1.23 0.16 0.83 2.83 -34.24%
DY 1.35 0.00 1.15 0.00 1.34 0.00 1.48 -5.95%
P/NAPS 1.97 2.16 2.11 2.20 2.04 2.13 2.24 -8.21%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 24/05/24 23/02/24 28/11/23 22/08/23 30/05/23 28/02/23 -
Price 3.79 3.98 3.99 3.99 4.05 3.91 3.83 -
P/RPS 9.26 10.02 10.33 11.23 12.88 9.12 7.20 18.28%
P/EPS 67.78 200.57 73.80 81.42 675.66 122.96 33.39 60.39%
EY 1.48 0.50 1.36 1.23 0.15 0.81 2.99 -37.45%
DY 1.32 0.00 1.13 0.00 1.23 0.00 1.57 -10.92%
P/NAPS 2.02 2.16 2.15 2.20 2.21 2.18 2.12 -3.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment