[HARBOUR] QoQ Quarter Result on 30-Sep-1999 [#1]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 74,374 78,126 89,054 102,695 0 0 0 -100.00%
PBT -39,986 27,920 -92,274 -14,086 0 0 0 -100.00%
Tax 39,986 -6,275 92,274 14,086 0 0 0 -100.00%
NP 0 21,645 0 0 0 0 0 -
-
NP to SH -41,466 21,645 -92,834 -10,011 0 0 0 -100.00%
-
Tax Rate - 22.47% - - - - - -
Total Cost 74,374 56,481 89,054 102,695 0 0 0 -100.00%
-
Net Worth 93,062 143,073 115,675 192,259 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 93,062 143,073 115,675 192,259 0 0 0 -100.00%
NOSH 166,391 166,500 162,923 161,467 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 27.71% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -44.56% 15.13% -80.25% -5.21% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 44.70 46.92 54.66 63.60 0.00 0.00 0.00 -100.00%
EPS -24.93 13.00 -56.98 -6.20 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5593 0.8593 0.71 1.1907 1.3238 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 161,467
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 18.57 19.51 22.24 25.65 0.00 0.00 0.00 -100.00%
EPS -10.36 5.41 -23.19 -2.50 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2324 0.3573 0.2889 0.4802 1.3238 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.82 3.36 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.07 7.16 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -7.30 25.85 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -13.69 3.87 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 3.91 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 02/08/00 22/03/00 30/11/99 - - - -
Price 1.78 1.88 2.94 0.00 0.00 0.00 0.00 -
P/RPS 3.98 4.01 5.38 0.00 0.00 0.00 0.00 -100.00%
P/EPS -7.14 14.46 -5.16 0.00 0.00 0.00 0.00 -100.00%
EY -14.00 6.91 -19.38 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.18 2.19 4.14 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment