[HARBOUR] YoY TTM Result on 30-Sep-1999 [#1]

Stock
[HARBOUR] HARBOUR-LINK GROUP BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HARBOUR's Result
HARBOUR's Financial Summary
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 19,728 201,966 300,614 102,695 1.71%
PBT -45,096 -375,372 -118,995 -14,086 -1.19%
Tax 39,053 362,919 140,640 14,086 -1.04%
NP -6,043 -12,453 21,645 0 -100.00%
-
NP to SH -45,498 -370,063 -127,779 -10,011 -1.54%
-
Tax Rate - - - - -
Total Cost 25,771 214,419 278,969 102,695 1.43%
-
Net Worth -304,074 0 82,940 192,259 -
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth -304,074 0 82,940 192,259 -
NOSH 192,452 172,113 166,380 161,467 -0.18%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -30.63% -6.17% 7.20% 0.00% -
ROE 0.00% 0.00% -154.06% -5.21% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 10.25 117.34 180.68 63.60 1.89%
EPS -23.64 -215.01 -76.80 -6.20 -1.36%
DPS 0.00 0.00 0.00 0.00 -
NAPS -1.58 0.00 0.4985 1.1907 -
Adjusted Per Share Value based on latest NOSH - 161,467
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 4.95 50.65 75.39 25.75 1.71%
EPS -11.41 -92.81 -32.04 -2.51 -1.54%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.7626 0.00 0.208 0.4822 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.05 0.20 1.31 0.00 -
P/RPS 0.49 0.17 0.73 0.00 -100.00%
P/EPS -0.21 -0.09 -1.71 0.00 -100.00%
EY -472.82 -1,075.06 -58.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.63 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/02 30/11/01 30/11/00 - -
Price 0.04 0.63 1.32 0.00 -
P/RPS 0.39 0.54 0.73 0.00 -100.00%
P/EPS -0.17 -0.29 -1.72 0.00 -100.00%
EY -591.03 -341.29 -58.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment