[MBRIGHT] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 75.4%
YoY- 79.2%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 12,643 11,510 14,781 15,102 24,720 14,055 11,485 6.61%
PBT -613 7,468 -1,627 50 -6,376 498 -537 9.23%
Tax -5 -1,895 -2,711 -1,098 -2,408 -5,728 175 -
NP -618 5,573 -4,338 -1,048 -8,784 -5,230 -362 42.88%
-
NP to SH -618 5,573 -4,338 -1,909 -7,759 -5,225 -345 47.54%
-
Tax Rate - 25.37% - 2,196.00% - 1,150.20% - -
Total Cost 13,261 5,937 19,119 16,150 33,504 19,285 11,847 7.81%
-
Net Worth 130,221 133,752 129,692 133,186 133,775 142,905 128,700 0.78%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 130,221 133,752 129,692 133,186 133,775 142,905 128,700 0.78%
NOSH 220,714 222,920 447,216 443,953 445,919 446,581 389,999 -31.60%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -4.89% 48.42% -29.35% -6.94% -35.53% -37.21% -3.15% -
ROE -0.47% 4.17% -3.34% -1.43% -5.80% -3.66% -0.27% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 5.73 5.16 3.31 3.40 5.54 3.15 2.94 56.09%
EPS -0.28 2.50 -0.97 -0.86 -3.47 -2.34 -0.08 130.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.60 0.29 0.30 0.30 0.32 0.33 47.35%
Adjusted Per Share Value based on latest NOSH - 443,953
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.50 0.45 0.58 0.60 0.98 0.56 0.45 7.28%
EPS -0.02 0.22 -0.17 -0.08 -0.31 -0.21 -0.01 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0514 0.0528 0.0512 0.0526 0.0528 0.0564 0.0508 0.78%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.16 0.10 0.10 0.16 0.19 0.24 0.37 -
P/RPS 2.79 1.94 3.03 4.70 3.43 7.63 12.56 -63.35%
P/EPS -57.14 4.00 -10.31 -37.21 -10.92 -20.51 -418.26 -73.50%
EY -1.75 25.00 -9.70 -2.69 -9.16 -4.88 -0.24 276.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.17 0.34 0.53 0.63 0.75 1.12 -61.29%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 28/05/09 24/02/09 27/11/08 27/08/08 27/05/08 28/02/08 -
Price 0.13 0.17 0.11 0.10 0.18 0.22 0.27 -
P/RPS 2.27 3.29 3.33 2.94 3.25 6.99 9.17 -60.60%
P/EPS -46.43 6.80 -11.34 -23.26 -10.34 -18.80 -305.22 -71.53%
EY -2.15 14.71 -8.82 -4.30 -9.67 -5.32 -0.33 249.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.28 0.38 0.33 0.60 0.69 0.82 -58.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment