[COMFORT] QoQ Quarter Result on 31-Dec-2023 [#4]

Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 155.71%
YoY- 125.13%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 105,485 76,569 67,205 73,643 72,449 90,228 89,562 11.49%
PBT -26,346 -9,988 -13,340 -9,010 -4,015 -2,214 -32,750 -13.46%
Tax 26 3,360 2,713 13,418 -3,898 -1,964 3,606 -96.23%
NP -26,320 -6,628 -10,627 4,408 -7,913 -4,178 -29,144 -6.55%
-
NP to SH -26,320 -6,628 -10,627 4,408 -7,913 -4,178 -29,144 -6.55%
-
Tax Rate - - - - - - - -
Total Cost 131,805 83,197 77,832 69,235 80,362 94,406 118,706 7.20%
-
Net Worth 828,816 852,000 857,796 869,913 852,514 858,314 864,113 -2.73%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 828,816 852,000 857,796 869,913 852,514 858,314 864,113 -2.73%
NOSH 582,949 582,949 582,949 582,949 582,949 582,949 582,949 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -24.95% -8.66% -15.81% 5.99% -10.92% -4.63% -32.54% -
ROE -3.18% -0.78% -1.24% 0.51% -0.93% -0.49% -3.37% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 18.20 13.21 11.60 12.70 12.49 15.56 15.44 11.55%
EPS -4.54 -1.14 -1.83 0.76 -1.37 -0.72 -5.03 -6.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.47 1.48 1.50 1.47 1.48 1.49 -2.69%
Adjusted Per Share Value based on latest NOSH - 582,949
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 18.10 13.13 11.53 12.63 12.43 15.48 15.36 11.53%
EPS -4.51 -1.14 -1.82 0.76 -1.36 -0.72 -5.00 -6.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4218 1.4615 1.4715 1.4923 1.4624 1.4724 1.4823 -2.73%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.385 0.465 0.425 0.475 0.37 0.35 0.395 -
P/RPS 2.12 3.52 3.67 3.74 2.96 2.25 2.56 -11.78%
P/EPS -8.48 -40.66 -23.18 62.49 -27.12 -48.58 -7.86 5.17%
EY -11.80 -2.46 -4.31 1.60 -3.69 -2.06 -12.72 -4.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.29 0.32 0.25 0.24 0.27 0.00%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 20/08/24 27/05/24 21/02/24 21/11/23 21/08/23 22/05/23 -
Price 0.425 0.42 0.495 0.455 0.40 0.36 0.42 -
P/RPS 2.34 3.18 4.27 3.58 3.20 2.31 2.72 -9.52%
P/EPS -9.36 -36.73 -27.00 59.86 -29.32 -49.97 -8.36 7.80%
EY -10.69 -2.72 -3.70 1.67 -3.41 -2.00 -11.97 -7.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.33 0.30 0.27 0.24 0.28 4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment