[GOPENG] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[GOPENG] GOPENG BHD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -504.0%
YoY- -466.96%
Quarter Report
Latest QR
Upcoming QR
GOPENG's Result
GOPENG's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 8,294 5,651 2,660 2,333 2,566 2,070 1,994 157.96%
PBT -2,212 521 -978 -332 578 -1,083 -716 111.68%
Tax 0 0 0 839 0 -2 0 -
NP -2,212 521 -978 507 578 -1,085 -716 111.68%
-
NP to SH -2,121 525 -975 433 578 -1,085 -716 105.85%
-
Tax Rate - 0.00% - - 0.00% - - -
Total Cost 10,506 5,130 3,638 1,826 1,988 3,155 2,710 146.17%
-
Net Worth 371,210 379,280 379,280 375,245 262,268 266,303 266,303 24.70%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - 4,034 - -
Div Payout % - - - - - 0.00% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 371,210 379,280 379,280 375,245 262,268 266,303 266,303 24.70%
NOSH 403,490 403,490 403,490 403,490 403,490 403,490 403,490 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -26.67% 9.22% -36.77% 21.73% 22.53% -52.42% -35.91% -
ROE -0.57% 0.14% -0.26% 0.12% 0.22% -0.41% -0.27% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.06 1.40 0.66 0.58 0.64 0.51 0.49 159.80%
EPS -0.53 0.13 -0.24 0.11 0.14 -0.27 -0.18 105.02%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.92 0.94 0.94 0.93 0.65 0.66 0.66 24.70%
Adjusted Per Share Value based on latest NOSH - 403,490
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.06 1.40 0.66 0.58 0.64 0.51 0.49 159.80%
EPS -0.53 0.13 -0.24 0.11 0.14 -0.27 -0.18 105.02%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.92 0.94 0.94 0.93 0.65 0.66 0.66 24.70%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.40 0.415 0.335 0.34 0.35 0.335 0.355 -
P/RPS 19.46 29.63 50.82 58.80 55.04 65.30 71.84 -58.03%
P/EPS -76.09 318.95 -138.64 316.83 244.33 -124.58 -200.05 -47.41%
EY -1.31 0.31 -0.72 0.32 0.41 -0.80 -0.50 89.71%
DY 0.00 0.00 0.00 0.00 0.00 2.99 0.00 -
P/NAPS 0.43 0.44 0.36 0.37 0.54 0.51 0.54 -14.05%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 15/05/24 29/02/24 22/11/23 22/08/23 25/05/23 -
Price 0.70 0.42 0.41 0.34 0.355 0.395 0.355 -
P/RPS 34.05 29.99 62.19 58.80 55.82 76.99 71.84 -39.12%
P/EPS -133.17 322.79 -169.67 316.83 247.82 -146.89 -200.05 -23.70%
EY -0.75 0.31 -0.59 0.32 0.40 -0.68 -0.50 30.94%
DY 0.00 0.00 0.00 0.00 0.00 2.53 0.00 -
P/NAPS 0.76 0.45 0.44 0.37 0.55 0.60 0.54 25.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment