[MMCCORP] QoQ Quarter Result on 30-Jun-2005 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -79.65%
YoY- -13.82%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 508,006 521,601 509,005 474,007 424,514 409,034 356,967 26.54%
PBT 77,529 104,761 78,363 84,328 267,475 90,368 99,412 -15.28%
Tax -14,341 -13,947 -13,888 -14,650 -29,433 -41,504 -49,961 -56.51%
NP 63,188 90,814 64,475 69,678 238,042 48,864 49,451 17.77%
-
NP to SH 40,746 50,436 43,965 48,445 238,042 48,864 49,451 -12.12%
-
Tax Rate 18.50% 13.31% 17.72% 17.37% 11.00% 45.93% 50.26% -
Total Cost 444,818 430,787 444,530 404,329 186,472 360,170 307,516 27.93%
-
Net Worth 3,861,747 4,037,927 1,296,403 1,239,290 1,227,949 979,531 934,950 157.65%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 91,424 - - - - - -
Div Payout % - 181.27% - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 3,861,747 4,037,927 1,296,403 1,239,290 1,227,949 979,531 934,950 157.65%
NOSH 1,520,373 1,523,746 1,127,307 1,126,627 1,126,559 1,125,898 1,126,446 22.15%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 12.44% 17.41% 12.67% 14.70% 56.07% 11.95% 13.85% -
ROE 1.06% 1.25% 3.39% 3.91% 19.39% 4.99% 5.29% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 33.41 34.23 45.15 42.07 37.68 36.33 31.69 3.58%
EPS 2.68 3.31 3.90 4.30 21.13 4.34 4.39 -28.05%
DPS 0.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.65 1.15 1.10 1.09 0.87 0.83 110.92%
Adjusted Per Share Value based on latest NOSH - 1,126,627
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 16.68 17.13 16.72 15.57 13.94 13.43 11.72 26.55%
EPS 1.34 1.66 1.44 1.59 7.82 1.60 1.62 -11.89%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2682 1.326 0.4257 0.407 0.4033 0.3217 0.307 157.67%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 2.38 1.99 2.20 1.93 1.99 2.03 1.95 -
P/RPS 7.12 5.81 4.87 4.59 5.28 5.59 6.15 10.26%
P/EPS 88.81 60.12 56.41 44.88 9.42 46.77 44.42 58.77%
EY 1.13 1.66 1.77 2.23 10.62 2.14 2.25 -36.84%
DY 0.00 3.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.75 1.91 1.75 1.83 2.33 2.35 -45.74%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 29/05/06 27/02/06 24/11/05 25/08/05 26/05/05 24/02/05 26/11/04 -
Price 3.48 2.17 2.04 2.18 1.99 2.04 2.14 -
P/RPS 10.42 6.34 4.52 5.18 5.28 5.62 6.75 33.60%
P/EPS 129.85 65.56 52.31 50.70 9.42 47.00 48.75 92.26%
EY 0.77 1.53 1.91 1.97 10.62 2.13 2.05 -47.97%
DY 0.00 2.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.82 1.77 1.98 1.83 2.34 2.58 -34.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment