[MMCCORP] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 14.72%
YoY- 3.22%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 750,084 789,594 508,006 521,601 509,005 474,007 424,514 46.10%
PBT 173,527 206,022 77,529 104,761 78,363 84,328 267,475 -25.03%
Tax -13,784 -28,883 -14,341 -13,947 -13,888 -14,650 -29,433 -39.66%
NP 159,743 177,139 63,188 90,814 64,475 69,678 238,042 -23.33%
-
NP to SH 128,855 139,005 40,746 50,436 43,965 48,445 238,042 -33.55%
-
Tax Rate 7.94% 14.02% 18.50% 13.31% 17.72% 17.37% 11.00% -
Total Cost 590,341 612,455 444,818 430,787 444,530 404,329 186,472 115.45%
-
Net Worth 4,066,700 3,928,071 3,861,747 4,037,927 1,296,403 1,239,290 1,227,949 122.01%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - 91,424 - - - -
Div Payout % - - - 181.27% - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 4,066,700 3,928,071 3,861,747 4,037,927 1,296,403 1,239,290 1,227,949 122.01%
NOSH 1,523,108 1,522,508 1,520,373 1,523,746 1,127,307 1,126,627 1,126,559 22.24%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 21.30% 22.43% 12.44% 17.41% 12.67% 14.70% 56.07% -
ROE 3.17% 3.54% 1.06% 1.25% 3.39% 3.91% 19.39% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 49.25 51.86 33.41 34.23 45.15 42.07 37.68 19.52%
EPS 8.46 9.13 2.68 3.31 3.90 4.30 21.13 -45.64%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 2.67 2.58 2.54 2.65 1.15 1.10 1.09 81.61%
Adjusted Per Share Value based on latest NOSH - 1,523,746
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 24.63 25.93 16.68 17.13 16.72 15.57 13.94 46.10%
EPS 4.23 4.56 1.34 1.66 1.44 1.59 7.82 -33.58%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.3355 1.29 1.2682 1.326 0.4257 0.407 0.4033 122.00%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 3.04 3.20 2.38 1.99 2.20 1.93 1.99 -
P/RPS 6.17 6.17 7.12 5.81 4.87 4.59 5.28 10.93%
P/EPS 35.93 35.05 88.81 60.12 56.41 44.88 9.42 143.92%
EY 2.78 2.85 1.13 1.66 1.77 2.23 10.62 -59.04%
DY 0.00 0.00 0.00 3.02 0.00 0.00 0.00 -
P/NAPS 1.14 1.24 0.94 0.75 1.91 1.75 1.83 -27.03%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 28/11/06 24/08/06 29/05/06 27/02/06 24/11/05 25/08/05 26/05/05 -
Price 3.86 3.20 3.48 2.17 2.04 2.18 1.99 -
P/RPS 7.84 6.17 10.42 6.34 4.52 5.18 5.28 30.12%
P/EPS 45.63 35.05 129.85 65.56 52.31 50.70 9.42 186.01%
EY 2.19 2.85 0.77 1.53 1.91 1.97 10.62 -65.06%
DY 0.00 0.00 0.00 2.76 0.00 0.00 0.00 -
P/NAPS 1.45 1.24 1.37 0.82 1.77 1.98 1.83 -14.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment