[IJMPLNT] QoQ Quarter Result on 30-Jun-2005 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
10-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 120.44%
YoY- -19.8%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 53,634 71,697 58,156 61,143 54,876 78,959 67,087 -13.87%
PBT 8,139 19,336 14,019 10,627 5,283 22,324 17,236 -39.38%
Tax -4,112 -5,478 -3,953 -2,901 -1,780 -6,264 -5,180 -14.27%
NP 4,027 13,858 10,066 7,726 3,503 16,060 12,056 -51.89%
-
NP to SH 4,024 13,854 10,062 7,722 3,503 16,060 12,056 -51.91%
-
Tax Rate 50.52% 28.33% 28.20% 27.30% 33.69% 28.06% 30.05% -
Total Cost 49,607 57,839 48,090 53,417 51,373 62,899 55,031 -6.68%
-
Net Worth 545,022 535,957 523,223 511,457 500,428 511,912 497,309 6.30%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div 17,827 - - - - 17,565 - -
Div Payout % 443.04% - - - - 109.37% - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 545,022 535,957 523,223 511,457 500,428 511,912 497,309 6.30%
NOSH 509,367 505,620 503,100 501,428 500,428 501,874 502,333 0.93%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 7.51% 19.33% 17.31% 12.64% 6.38% 20.34% 17.97% -
ROE 0.74% 2.58% 1.92% 1.51% 0.70% 3.14% 2.42% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 10.53 14.18 11.56 12.19 10.97 15.73 13.36 -14.68%
EPS 0.79 2.74 2.00 1.54 0.70 3.20 2.40 -52.35%
DPS 3.50 0.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 1.07 1.06 1.04 1.02 1.00 1.02 0.99 5.32%
Adjusted Per Share Value based on latest NOSH - 501,428
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 6.09 8.14 6.60 6.94 6.23 8.97 7.62 -13.89%
EPS 0.46 1.57 1.14 0.88 0.40 1.82 1.37 -51.72%
DPS 2.02 0.00 0.00 0.00 0.00 1.99 0.00 -
NAPS 0.6189 0.6086 0.5942 0.5808 0.5683 0.5813 0.5648 6.29%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 1.28 1.10 1.23 1.06 1.09 1.22 1.23 -
P/RPS 12.16 7.76 10.64 8.69 9.94 7.75 9.21 20.37%
P/EPS 162.03 40.15 61.50 68.83 155.71 38.13 51.25 115.56%
EY 0.62 2.49 1.63 1.45 0.64 2.62 1.95 -53.44%
DY 2.73 0.00 0.00 0.00 0.00 2.87 0.00 -
P/NAPS 1.20 1.04 1.18 1.04 1.09 1.20 1.24 -2.16%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/05/06 22/02/06 11/11/05 10/08/05 18/05/05 25/02/05 24/11/04 -
Price 1.44 1.15 1.17 1.11 1.05 1.05 1.24 -
P/RPS 13.68 8.11 10.12 9.10 9.58 6.67 9.28 29.55%
P/EPS 182.28 41.97 58.50 72.08 150.00 32.81 51.67 131.91%
EY 0.55 2.38 1.71 1.39 0.67 3.05 1.94 -56.87%
DY 2.43 0.00 0.00 0.00 0.00 3.33 0.00 -
P/NAPS 1.35 1.08 1.13 1.09 1.05 1.03 1.25 5.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment