[IJMPLNT] YoY Quarter Result on 31-Mar-2005 [#4]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
18-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -78.19%
YoY- -32.47%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 31/12/01 CAGR
Revenue 117,911 61,395 53,634 54,876 65,855 5,129 4,738 67.21%
PBT 52,461 6,261 8,139 5,283 22,060 -10,595 -14,356 -
Tax -9,516 2,683 -4,112 -1,780 -5,677 161 -1,095 41.31%
NP 42,945 8,944 4,027 3,503 16,383 -10,434 -15,451 -
-
NP to SH 42,945 8,940 4,024 3,503 16,383 -10,434 -15,451 -
-
Tax Rate 18.14% -42.85% 50.52% 33.69% 25.73% - - -
Total Cost 74,966 52,451 49,607 51,373 49,472 15,563 20,189 23.34%
-
Net Worth 777,342 599,634 545,022 500,428 475,958 -291,724 -226,499 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 31/12/01 CAGR
Div 76,459 24,530 17,827 - 12,525 - - -
Div Payout % 178.04% 274.39% 443.04% - 76.45% - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 777,342 599,634 545,022 500,428 475,958 -291,724 -226,499 -
NOSH 637,166 545,121 509,367 500,428 501,009 97,241 97,210 35.08%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 36.42% 14.57% 7.51% 6.38% 24.88% -203.43% -326.11% -
ROE 5.52% 1.49% 0.74% 0.70% 3.44% 0.00% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 31/12/01 CAGR
RPS 18.51 11.26 10.53 10.97 13.14 5.27 4.87 23.80%
EPS 6.74 1.64 0.79 0.70 3.27 -10.73 -15.89 -
DPS 12.00 4.50 3.50 0.00 2.50 0.00 0.00 -
NAPS 1.22 1.10 1.07 1.00 0.95 -3.00 -2.33 -
Adjusted Per Share Value based on latest NOSH - 500,428
31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 31/12/01 CAGR
RPS 13.39 6.97 6.09 6.23 7.48 0.58 0.54 67.12%
EPS 4.88 1.02 0.46 0.40 1.86 -1.18 -1.75 -
DPS 8.68 2.79 2.02 0.00 1.42 0.00 0.00 -
NAPS 0.8828 0.681 0.6189 0.5683 0.5405 -0.3313 -0.2572 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 31/12/01 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/12/03 - - -
Price 3.58 1.71 1.28 1.09 1.12 0.00 0.00 -
P/RPS 19.35 15.18 12.16 9.94 8.52 0.00 0.00 -
P/EPS 53.12 104.27 162.03 155.71 34.25 0.00 0.00 -
EY 1.88 0.96 0.62 0.64 2.92 0.00 0.00 -
DY 3.35 2.63 2.73 0.00 2.23 0.00 0.00 -
P/NAPS 2.93 1.55 1.20 1.09 1.18 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 31/12/01 CAGR
Date 27/05/08 30/05/07 30/05/06 18/05/05 26/02/04 28/02/03 28/02/02 -
Price 3.98 2.07 1.44 1.05 1.22 0.00 0.00 -
P/RPS 21.51 18.38 13.68 9.58 9.28 0.00 0.00 -
P/EPS 59.05 126.22 182.28 150.00 37.31 0.00 0.00 -
EY 1.69 0.79 0.55 0.67 2.68 0.00 0.00 -
DY 3.02 2.17 2.43 0.00 2.05 0.00 0.00 -
P/NAPS 3.26 1.88 1.35 1.05 1.28 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment