[GENP] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 12.73%
YoY- 171.66%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 169,792 97,291 71,727 67,343 59,738 60,835 53,052 117.32%
PBT 61,530 51,869 31,990 24,830 21,766 23,687 43,335 26.35%
Tax -37,727 -12,161 -8,330 -4,814 -4,010 -5,730 -5,888 245.36%
NP 23,803 39,708 23,660 20,016 17,756 17,957 37,447 -26.09%
-
NP to SH 23,803 39,708 23,660 20,016 17,756 17,957 37,447 -26.09%
-
Tax Rate 61.31% 23.45% 26.04% 19.39% 18.42% 24.19% 13.59% -
Total Cost 145,989 57,583 48,067 47,327 41,982 42,878 15,605 344.59%
-
Net Worth 1,245,764 1,230,122 1,194,691 1,178,720 1,168,936 1,142,718 1,134,532 6.43%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 18,525 - 12,083 - 14,840 - -
Div Payout % - 46.66% - 60.37% - 82.64% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 1,245,764 1,230,122 1,194,691 1,178,720 1,168,936 1,142,718 1,134,532 6.43%
NOSH 741,526 741,037 742,044 741,333 739,833 742,024 741,524 0.00%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 14.02% 40.81% 32.99% 29.72% 29.72% 29.52% 70.59% -
ROE 1.91% 3.23% 1.98% 1.70% 1.52% 1.57% 3.30% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 22.90 13.13 9.67 9.08 8.07 8.20 7.15 117.43%
EPS 3.21 5.36 3.19 2.70 2.40 2.42 5.05 -26.09%
DPS 0.00 2.50 0.00 1.63 0.00 2.00 0.00 -
NAPS 1.68 1.66 1.61 1.59 1.58 1.54 1.53 6.43%
Adjusted Per Share Value based on latest NOSH - 741,333
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 18.93 10.85 8.00 7.51 6.66 6.78 5.92 117.20%
EPS 2.65 4.43 2.64 2.23 1.98 2.00 4.18 -26.22%
DPS 0.00 2.07 0.00 1.35 0.00 1.65 0.00 -
NAPS 1.389 1.3716 1.3321 1.3142 1.3033 1.2741 1.265 6.43%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.15 1.44 1.23 1.37 1.39 1.14 0.97 -
P/RPS 5.02 10.97 12.72 15.08 17.21 13.90 13.56 -48.47%
P/EPS 35.83 26.87 38.58 50.74 57.92 47.11 19.21 51.58%
EY 2.79 3.72 2.59 1.97 1.73 2.12 5.21 -34.08%
DY 0.00 1.74 0.00 1.19 0.00 1.75 0.00 -
P/NAPS 0.68 0.87 0.76 0.86 0.88 0.74 0.63 5.22%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 27/02/03 27/11/02 29/08/02 30/05/02 27/02/02 28/11/01 -
Price 1.24 1.27 1.37 1.41 1.42 1.21 1.12 -
P/RPS 5.42 9.67 14.17 15.52 17.59 14.76 15.65 -50.71%
P/EPS 38.63 23.70 42.97 52.22 59.17 50.00 22.18 44.80%
EY 2.59 4.22 2.33 1.91 1.69 2.00 4.51 -30.93%
DY 0.00 1.97 0.00 1.16 0.00 1.65 0.00 -
P/NAPS 0.74 0.77 0.85 0.89 0.90 0.79 0.73 0.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment