[RVIEW] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
27-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 311.18%
YoY- -41.19%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 5,242 6,203 6,341 4,156 4,078 6,833 7,468 -20.96%
PBT 3,450 4,337 6,876 3,929 -577 4,389 6,455 -34.06%
Tax -363 -1,117 -1,170 -717 -944 -1,210 -1,579 -62.37%
NP 3,087 3,220 5,706 3,212 -1,521 3,179 4,876 -26.20%
-
NP to SH 3,087 3,220 5,706 3,212 -1,521 3,179 4,876 -26.20%
-
Tax Rate 10.52% 25.76% 17.02% 18.25% - 27.57% 24.46% -
Total Cost 2,155 2,983 635 944 5,599 3,654 2,592 -11.55%
-
Net Worth 129,638 166,507 129,737 161,573 18,252,001 162,842 159,507 -12.87%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 5,833 3,887 3,892 - 675,324 - 3,838 32.08%
Div Payout % 188.98% 120.72% 68.21% - 0.00% - 78.72% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 129,638 166,507 129,737 161,573 18,252,001 162,842 159,507 -12.87%
NOSH 64,819 64,788 64,868 64,888 7,605,000 64,877 64,840 -0.02%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 58.89% 51.91% 89.99% 77.29% -37.30% 46.52% 65.29% -
ROE 2.38% 1.93% 4.40% 1.99% -0.01% 1.95% 3.06% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 8.09 9.57 9.78 6.40 0.05 10.53 11.52 -20.94%
EPS 4.76 4.97 8.80 4.95 -0.02 4.90 7.52 -26.21%
DPS 9.00 6.00 6.00 0.00 8.88 0.00 5.92 32.11%
NAPS 2.00 2.57 2.00 2.49 2.40 2.51 2.46 -12.85%
Adjusted Per Share Value based on latest NOSH - 64,888
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 8.08 9.56 9.78 6.41 6.29 10.53 11.51 -20.96%
EPS 4.76 4.96 8.80 4.95 -2.35 4.90 7.52 -26.21%
DPS 8.99 5.99 6.00 0.00 1,041.18 0.00 5.92 32.01%
NAPS 1.9987 2.5671 2.0002 2.4911 281.4013 2.5106 2.4592 -12.87%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 2.38 2.12 2.09 1.79 1.61 2.10 2.46 -
P/RPS 29.43 22.14 21.38 27.95 3,002.46 19.94 21.36 23.74%
P/EPS 49.97 42.66 23.76 36.16 -8,050.00 42.86 32.71 32.54%
EY 2.00 2.34 4.21 2.77 -0.01 2.33 3.06 -24.62%
DY 3.78 2.83 2.87 0.00 5.52 0.00 2.41 34.88%
P/NAPS 1.19 0.82 1.05 0.72 0.67 0.84 1.00 12.26%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 23/10/09 24/07/09 27/04/09 27/02/09 29/10/08 28/07/08 -
Price 2.40 2.18 2.05 1.90 1.80 1.48 2.30 -
P/RPS 29.68 22.77 20.97 29.67 3,356.79 14.05 19.97 30.13%
P/EPS 50.39 43.86 23.31 38.38 -9,000.00 30.20 30.59 39.35%
EY 1.98 2.28 4.29 2.61 -0.01 3.31 3.27 -28.36%
DY 3.75 2.75 2.93 0.00 4.93 0.00 2.57 28.55%
P/NAPS 1.20 0.85 1.03 0.76 0.75 0.59 0.93 18.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment